Income
Balance Sheet
Cash Flow
The income statement indicates a company's financial performance measured over a reporting period. Performance is assessed by summarising how the business incurs its revenues, expenses and net profit or loss incurred over the period. It's also called the P&L statement
Financial Year | FY 2014 | FY 2015 | FY 2016 | FY 2017 | FY 2018 | FY 2019 | FY 2020 | FY 2021 | FY 2022 | TTM |
---|---|---|---|---|---|---|---|---|---|---|
Total Revenue | 5,904.61 | 7,252.34 | 9,225.56 | 11,690.56 | 14,958.69 | 17,027.04 | 13,223.23 | 10,030.12 | 8,993.90 | 8,839.67 |
Raw Materials | — | — | — | — | — | — | — | — | — | 7,200.57 |
Power & Fuel Cost | — | — | — | — | — | — | — | — | — | |
Employee Cost | 263.73 | 324.88 | 413.15 | 499.66 | 645.07 | 777.45 | 604.81 | 252.54 | 468.42 | |
Selling & Administrative Expenses | 130.05 | 147.66 | 179.26 | 152.81 | 216.45 | 225.70 | 283.19 | 168.52 | 116.80 | |
Operating & Other expenses | 3,521.17 | 4,288.52 | 5,483.92 | 7,243.16 | 9,182.22 | 10,377.16 | 9,666.50 | 7,950.70 | 6,775.54 | |
EBITDA | 1,989.66 | 2,491.28 | 3,149.23 | 3,794.93 | 4,914.95 | 5,646.73 | 2,668.73 | 1,658.36 | 1,633.14 | 1,639.10 |
Depreciation/Amortization | 7.89 | 18.76 | 20.36 | 23.12 | 37.05 | 42.75 | 107.84 | 96.70 | 77.37 | 83.55 |
PBIT | 1,981.77 | 2,472.52 | 3,128.87 | 3,771.81 | 4,877.90 | 5,603.98 | 2,560.89 | 1,561.66 | 1,555.77 | 1,555.55 |
Interest & Other Items | — | — | — | — | — | — | — | — | — | — |
PBT | 1,981.77 | 2,472.52 | 3,128.87 | 3,771.81 | 4,877.90 | 5,603.98 | 2,560.89 | 1,561.66 | 1,555.77 | 1,555.55 |
Taxes & Other Items | 417.63 | 571.42 | 784.13 | 865.41 | 982.50 | 1,513.45 | 361.09 | 360.07 | 378.03 | 381.46 |
Net Income | 1,564.14 | 1,901.10 | 2,344.74 | 2,906.40 | 3,895.40 | 4,090.53 | 2,199.80 | 1,201.59 | 1,177.74 | 1,174.09 |
EPS | 48.38 | 55.14 | 60.36 | 68.78 | 91.61 | 95.80 | 51.97 | 27.80 | 26.44 | 26.35 |
DPS | 29.00 | 26.00 | 45.00 | 27.00 | 41.00 | 40.00 | 31.00 | 9.00 | 0.00 | 0.00 |
Payout ratio | 0.60 | 0.47 | 0.75 | 0.39 | 0.45 | 0.42 | 0.60 | 0.32 | 0.00 | 0.00 |
Annual report
PDFAnnual report
PDFAnnual report
PDFAnnual report
PDFAnnual report
PDF
Lower than Industry Revenue GrowthA higher-than-industry revenue growth represents increased potential for the company to increase their market share
Over the last 5 years, revenue has grown at a yearly rate of -5.11%, vs industry avg of 14.47%
Decreasing Market ShareMarket share is the percentage of an industry's total sales going to a particular company. It gives a general idea of the size of a company v/s its competitors
Over the last 5 years, market share decreased from 11% to 4.83%
Lower than Industry Net IncomeNet income is equal to net earnings (profit) less expenses. This number is an important measure of how profitable the company is
Over the last 5 years, net income has grown at a yearly rate of -16.53%, vs industry avg of 6.14%