Income
Balance Sheet
Cash Flow
The income statement indicates a company's financial performance measured over a reporting period. Performance is assessed by summarising how the business incurs its revenues, expenses and net profit or loss incurred over the period. It's also called the P&L statement
Financial Year | FY 2014 | FY 2015 | FY 2016 | FY 2017 | FY 2018 | FY 2019 | FY 2020 | FY 2021 | FY 2022 | TTM |
---|---|---|---|---|---|---|---|---|---|---|
Total Revenue | 29,720.25 | 32,353.50 | 31,576.25 | 32,012.80 | 30,294.31 | 25,637.43 | 25,485.45 | 24,826.96 | 23,277.74 | 23,566.41 |
Raw Materials | — | — | — | — | — | — | — | — | — | 18,889.26 |
Power & Fuel Cost | — | — | — | — | — | — | — | — | — | |
Employee Cost | 1,600.60 | 2,011.21 | 1,762.61 | 2,305.53 | 1,900.30 | 2,317.79 | 3,363.71 | 3,223.47 | 3,261.49 | |
Selling & Administrative Expenses | 1,451.85 | 1,738.49 | 1,988.40 | 2,158.92 | 2,185.73 | 2,201.62 | 2,164.16 | 2,122.34 | 2,266.92 | |
Operating & Other expenses | 24,732.00 | 27,061.31 | 32,519.20 | 35,684.58 | 33,988.57 | 35,761.04 | 32,410.60 | 17,552.18 | 14,774.99 | |
EBITDA | 1,935.80 | 1,542.49 | -4,693.96 | -8,136.23 | -7,780.29 | -14,643.02 | -12,453.02 | 1,928.97 | 2,974.34 | 4,677.15 |
Depreciation/Amortization | 116.60 | 141.25 | 217.82 | 362.23 | 376.81 | 369.95 | 394.38 | 396.85 | 417.26 | — |
PBIT | 1,819.20 | 1,401.24 | -4,911.78 | -8,498.46 | -8,157.10 | -15,012.97 | -12,847.40 | 1,532.12 | 2,557.08 | 4,677.15 |
Interest & Other Items | — | — | — | — | — | — | — | — | — | — |
PBT | 1,819.20 | 1,401.24 | -4,911.78 | -8,498.46 | -8,157.10 | -15,012.97 | -12,847.40 | 1,532.12 | 2,557.08 | 4,677.15 |
Taxes & Other Items | 667.46 | 459.46 | -1,320.96 | -3,482.54 | -24.71 | -26.22 | -12.16 | 18.16 | 23.40 | 1,487.85 |
Net Income | 1,151.74 | 941.78 | -3,590.82 | -5,015.92 | -8,132.39 | -14,986.75 | -12,835.24 | 1,513.96 | 2,533.68 | 3,189.30 |
EPS | 7.84 | 5.87 | -19.61 | -24.36 | -31.63 | -27.70 | -14.17 | 1.43 | 2.36 | 2.97 |
DPS | 1.00 | 0.75 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Payout ratio | 0.13 | 0.13 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Annual report
PDFAnnual report
PDFAnnual report
PDFAnnual report
PDFAnnual report
PDFInvestor Presentation
Lower than Industry Revenue GrowthA higher-than-industry revenue growth represents increased potential for the company to increase their market share
Over the last 5 years, revenue has grown at a yearly rate of -6.17%, vs industry avg of 7.37%
Decreasing Market ShareMarket share is the percentage of an industry's total sales going to a particular company. It gives a general idea of the size of a company v/s its competitors
Over the last 5 years, market share decreased from 4.84% to 2.41%