Income
Balance Sheet
Cash Flow
The income statement indicates a company's financial performance measured over a reporting period. Performance is assessed by summarising how the business incurs its revenues, expenses and net profit or loss incurred over the period. It's also called the P&L statement
Financial Year | FY 2014 | FY 2015 | FY 2016 | FY 2017 | FY 2018 | FY 2019 | FY 2020 | FY 2021 | FY 2022 | TTM |
---|---|---|---|---|---|---|---|---|---|---|
Total Revenue | 3.17 | 28.49 | 23.86 | 38.09 | 139.79 | 492.56 | 773.11 | 1,409.81 | 2,043.79 | 2,372.62 |
Raw Materials | 1.70 | 10.22 | 14.03 | 24.76 | 68.09 | 341.30 | 574.84 | 1,064.92 | 1,576.81 | 2,228.79 |
Power & Fuel Cost | 0.39 | 1.26 | 1.24 | 1.34 | 3.42 | 8.82 | 9.64 | 16.57 | 20.63 | |
Employee Cost | 0.79 | 3.62 | 3.67 | 3.22 | 7.96 | 18.49 | 24.22 | 34.70 | 40.80 | |
Selling & Administrative Expenses | 0.25 | 0.62 | 0.59 | 1.75 | 9.57 | 13.00 | 14.41 | 21.81 | 22.95 | |
Operating & Other expenses | 0.55 | 7.42 | 2.06 | 3.86 | 39.45 | 77.74 | 93.76 | 180.87 | 266.28 | |
EBITDA | -0.51 | 5.35 | 2.27 | 3.16 | 11.30 | 33.21 | 56.24 | 90.94 | 116.32 | 143.83 |
Depreciation/Amortization | 0.15 | 1.30 | 1.34 | 1.36 | 1.22 | 7.46 | 11.28 | 19.41 | 24.51 | 30.83 |
PBIT | -0.66 | 4.05 | 0.93 | 1.80 | 10.08 | 25.75 | 44.96 | 71.53 | 91.81 | 113.00 |
Interest & Other Items | 0.69 | 1.55 | 0.98 | 0.95 | 1.43 | 7.52 | 11.13 | 19.12 | 20.34 | 26.53 |
PBT | -1.35 | 2.50 | -0.05 | 0.85 | 8.65 | 18.23 | 33.83 | 52.41 | 71.47 | 86.47 |
Taxes & Other Items | 0.00 | 0.00 | -1.49 | 0.16 | 2.37 | 6.31 | 11.90 | 15.15 | 26.82 | 28.72 |
Net Income | -1.35 | 2.50 | 1.44 | 0.69 | 6.28 | 11.92 | 21.93 | 37.26 | 44.65 | 57.75 |
EPS | -0.11 | 0.20 | 0.12 | 0.03 | 0.19 | 0.36 | 0.99 | 3.52 | 4.08 | 5.12 |
DPS | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Payout ratio | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Annual report
PDFAnnual report
PDFAnnual report
PDFAnnual report
PDFAnnual report
PDFAnnual report
PDFAnnual report
PDFAnnual report
PDFAnnual report
PDFAnnual report
PDF
Higher than Industry Revenue GrowthA higher-than-industry revenue growth represents increased potential for the company to increase their market share
Over the last 5 years, revenue has grown at a yearly rate of 121.78%, vs industry avg of 12.81%
Increasing Market ShareMarket share is the percentage of an industry's total sales going to a particular company. It gives a general idea of the size of a company v/s its competitors
Over the last 5 years, market share increased from 0.05% to 2.14%
Higher than Industry Net IncomeNet income is equal to net earnings (profit) less expenses. This number is an important measure of how profitable the company is
Over the last 5 years, net income has grown at a yearly rate of 130.25%, vs industry avg of 6.72%