HG Infra Engineering Ltd
HGINFRAHG Infra Engineering Ltd
HGINFRAPrice Chart
Scorecard
Performance
AvgPrice return has been average, nothing exciting
Valuation
HighSeems to be overvalued vs the market average
Growth
LowLagging behind the market in financials growth
Profitability
HighShowing good signs of profitability & efficiency
Entry point
BadThe stock is overpriced and in the overbought zone
Red flags
LowNo red flag found
How to use scorecard? Learn more
Key Metrics
No LabelNo Label | PB RatioPB Ratio | Dividend YieldDiv. Yield |
---|---|---|
17.90 | 3.90 | 0.10% |
Sector PESector PE | Sector PBSector PB | Sector Div YldSctr Div Yld |
---|---|---|
50.66 | 7.19 | 0.53% |
Forecast & Ratings
Detailed Forecast from 16 analysts
Price
Price Upside
Earnings
Earnings Growth
Revenue
Rev. Growth
Company Profile
H.G. Infra Engineering is an infrastructure construction, development and management company. The Company is focused on developing road projects, including highways, bridges and flyovers
Investor Presentation
View olderÂPeers
Compare with peersÂLarsen and Toubro Ltd
GMR Airports Ltd
IRB Infrastructure Developers Ltd
KEC International Ltd
NBCC (India) Ltd
Get more out of Tickertape, Go Pro!
Customise key metrics, see detailed forecasts, download stock data and more
Forecasts
Price
Revenue
Earnings
Price Forecast
All values in ₹
All values in ₹
Revenue Forecast
All values in ₹ Thousand cr.
All values in ₹ Thousand cr.
Earnings Per Share Forecast
All values in ₹
All values in ₹
Income
Balance Sheet
Cash Flow
Income Statement
Financial Year | FY 2016 | FY 2017 | FY 2018 | FY 2019 | FY 2020 | FY 2021 | FY 2022 | FY 2023 | FY 2024 | TTM | ||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenue | 743.28 | 1,059.45 | 1,397.40 | 2,028.81 | 2,231.17 | 2,617.10 | 3,758.75 | 4,641.37 | 5,414.63 | 5,538.70 | ||||||||||
Raw Materials | 283.09 | 408.87 | 546.24 | 0.00 | 892.64 | 1,185.65 | 1,791.91 | 2,143.50 | 2,263.29 | 4,410.54 | ||||||||||
Power & Fuel Cost | 0.00 | 0.00 | 1.01 | 1.73 | 0.99 | 2.20 | 5.56 | 6.95 | 6.46 | |||||||||||
Employee Cost | 29.96 | 40.79 | 76.14 | 119.42 | 112.27 | 110.79 | 129.88 | 198.18 | 289.07 | |||||||||||
Selling & Administrative Expenses | 2.84 | 4.73 | 9.71 | 17.37 | 16.62 | 18.33 | 23.51 | 32.92 | 38.32 | |||||||||||
Operating & Other expenses | 346.87 | 477.21 | 551.56 | 1,571.39 | 842.31 | 809.54 | 1,090.47 | 1,345.09 | 1,719.56 | |||||||||||
EBITDA | 80.52 | 127.85 | 212.74 | 318.90 | 366.34 | 490.59 | 717.42 | 914.73 | 1,097.93 | 1,128.16 | ||||||||||
Depreciation/Amortization | 18.34 | 25.60 | 53.92 | 75.45 | 75.64 | 84.43 | 85.10 | 96.38 | 141.17 | 145.39 | ||||||||||
PBIT | 62.18 | 102.25 | 158.82 | 243.45 | 290.70 | 406.16 | 632.32 | 818.35 | 956.76 | 982.77 | ||||||||||
Interest & Other Items | 15.99 | 18.88 | 40.06 | 49.03 | 59.77 | 94.16 | 117.70 | 153.77 | 216.85 | 224.93 | ||||||||||
PBT | 46.19 | 83.37 | 118.76 | 194.42 | 230.93 | 312.00 | 514.62 | 664.58 | 739.91 | 757.84 | ||||||||||
Taxes & Other Items | 16.02 | 29.96 | 34.49 | 67.06 | 64.33 | 75.34 | 134.59 | 171.39 | 201.33 | 222.45 | ||||||||||
Net Income | 30.17 | 53.41 | 84.27 | 127.36 | 166.60 | 236.66 | 380.03 | 493.19 | 538.58 | 535.39 | ||||||||||
EPS | 6.05 | 9.88 | 14.14 | 19.54 | 25.56 | 36.31 | 58.31 | 75.68 | 82.64 | 82.15 | ||||||||||
DPS | 0.00 | 0.00 | 0.50 | 0.50 | 0.00 | 0.80 | 1.00 | 1.25 | 1.50 | 1.50 | ||||||||||
Payout ratio | 0.00 | 0.00 | 0.04 | 0.03 | 0.00 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 |
Company Updates
Annual report
PDFAnnual report
PDFAnnual report
PDFAnnual report
PDFInvestor Presentation
Peers & Comparison
IndustrialsConstruction & Engineering
Valuation
Technical
Forecast
Stock | PE RatioPE Ratio | PB RatioPB Ratio | Div. YieldDividend Yield |
---|---|---|---|
HG Infra Engineering Ltd | 17.80 | 3.90 | 0.10% |
Larsen and Toubro Ltd | 39.91 | 5.08 | 0.90% |
GMR Airports Ltd | -158.38 | -104.06 | — |
IRB Infrastructure Developers Ltd | 56.26 | 2.48 | 0.53% |
Price Comparison
Compare HGINFRA with any stock or ETFShareholdings
Promoter Holdings Trend
Decreased Total Promoter Holding
In last 6 months, promoter holding in the company has decreased by 2.76%
Low Pledged Promoter Holding
Pledged promoter holdings is insignificant
Institutional Holdings Trend
Increased Total Retail Holding
In last 3 months, retail holding in the company has increased by 1.54%
Foreign Institutional Holding
In last 3 months, foreign institutional holding of the company has almost stayed constant
Shareholding Pattern
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Shareholding History
Mutual Funds Holding Trend
Mutual Fund Holding
In last 3 months, mutual fund holding of the company has almost stayed constant
Top 5 Mutual Funds holding HG Infra Engineering Ltd
Funds (Top 5) | The rupee value of the stock held by the fund divided by the stock’s market cap Market-cap held | Percentage of the fund’s portfolio invested in the stock Weight | Change in the portfolio weight of the stock over the last 3 months 3M holding change | The rank of the stock in the fund’s portfolio based on its weight in the portfolio along with the change in the rank over the last 3 months Portfolio rank(3M change) |
---|---|---|---|---|
Nippon India Small Cap Fund - Growth - Direct Plan Growth | The rupee value of the stock held by the fund divided by the stock’s market cap 3.0761% | Percentage of the fund’s portfolio invested in the stock 0.48% | Change in the portfolio weight of the stock over the last 3 months -0.13% | The rank of the stock in the fund’s portfolio based on its weight in the portfolio along with the change in the rank over the last 3 months 53/234 (-26) |
HSBC Small Cap Fund - Growth - Direct Plan Growth | The rupee value of the stock held by the fund divided by the stock’s market cap 2.1812% | Percentage of the fund’s portfolio invested in the stock 1.21% | Change in the portfolio weight of the stock over the last 3 months -0.28% | The rank of the stock in the fund’s portfolio based on its weight in the portfolio along with the change in the rank over the last 3 months 19/109 (-6) |
Bandhan Infrastructure Fund - Growth - Direct Plan Growth | The rupee value of the stock held by the fund divided by the stock’s market cap 0.4472% | Percentage of the fund’s portfolio invested in the stock 2.38% | Change in the portfolio weight of the stock over the last 3 months -0.18% | The rank of the stock in the fund’s portfolio based on its weight in the portfolio along with the change in the rank over the last 3 months 10/92 (-3) |
Compare 3-month MF holding change on Screener
smallcases
A smallcase is a basket of stocks/ETFs that represents an idea or theme.Diversify your risk and buy smallcases that have HG Infra Engineering Ltd
Events
Dividend Trend
No dividend trend available
Dividends
Corp. Actions
Announcements
Legal Orders
Upcoming Dividends
No upcoming dividends are available
Past Dividends
Cash Dividend
Ex DateEx DateAug 14, 2024
Dividend/Share
₹1.50
Ex DateEx Date
Aug 14, 2024
Cash Dividend
Ex DateEx DateAug 14, 2023
Dividend/Share
₹1.25
Ex DateEx Date
Aug 14, 2023
Cash Dividend
Ex DateEx DateJul 21, 2022
Dividend/Share
₹1.00
Ex DateEx Date
Jul 21, 2022
Cash Dividend
Ex DateEx DateAug 27, 2021
Dividend/Share
₹0.80
Ex DateEx Date
Aug 27, 2021
Cash Dividend
Ex DateEx DateAug 1, 2019
Dividend/Share
₹0.50
Ex DateEx Date
Aug 1, 2019
H.G. Infra Engineering has been declared as a qualified bidder by the Gujarat Urja Vikas Nigam for 250 MW/500 MWH out of the project for setting up of 500 MW/1000 MWh Standalone Battery Energy Storage Systems in Gujarat under Tariff-Based Global Competitive Bidding (Phase-IV) with Viability Gap Funding Support.Powered by Capital Market - Live
The project involves the procurement and setup of 500 MW/1000 MWh of standalone battery energy storage systems in India, with viability gap funding support. As part of the contract, the company will be responsible for handling 185 MW/370 MWh of the total capacity at a tariff rate of Rs 2,38,000 per MW per month. The project is scheduled for completion within 1.5 years. H.G. Infra Engineering is primarily involved in the construction of roads and highways in Odisha, Telangana, Rajasthan, Delhi, Andhra Pradesh, Haryana, and Uttar Pradesh. HGIEL is accredited AA class by the Public Works Department (PWD) of the Government of Rajasthan (GoR) and is registered as an SS class contractor by the Military Engineer Services (MES). The company reported 16.01% decline in consolidated net profit to Rs 80.73 crore in Q2 FY25 as compared to Rs 96.12 crore posted in Q2 FY24. Revenue from operations declined 5.46% YoY to Rs 902.40 crore in the quarter ended 30 September 2024. Powered by Capital Market - Live
The project involves the procurement and setup of 500 MW/1000 MWh of standalone battery energy storage systems in India, with viability gap funding support. As part of the contract, the company will be responsible for handling 185 MW/370 MWh of the total capacity at a tariff rate of Rs 2,38,000 per MW per month. The project is scheduled for completion within 1.5 years. H.G. Infra Engineering is primarily involved in the construction of roads and highways in Odisha, Telangana, Rajasthan, Delhi, Andhra Pradesh, Haryana, and Uttar Pradesh. HGIEL is accredited AA class by the Public Works Department (PWD) of the Government of Rajasthan (GoR) and is registered as an SS class contractor by the Military Engineer Services (MES). The company reported 16.01% decline in consolidated net profit to Rs 80.73 crore in Q2 FY25 as compared to Rs 96.12 crore posted in Q2 FY24. Revenue from operations declined 5.46% YoY to Rs 902.40 crore in the quarter ended 30 September 2024. Shares of H.G. Infra Engineering shed 0.28% to settle at Rs 1,276.15 on Friday, 22 November 2024. Powered by Capital Market - Live
H.G. Infra Engineering announced that Raja Dutta, President - Operations (Senior Management Personnel), has tendered his resignation due to personal health reasons effective from the close of business hours from 13 November 2024.Powered by Capital Market - Live
Revenue from operations declined 5.46% YoY to Rs 902.40 crore in the quarter ended 30 September 2024. Profit before tax shed 3.02% to Rs 125.23 crore in Q2 FY25 as against Rs 129.13 crore recorded in Q2 FY24. The company's total expenses slipped 5.71% YoY to Rs 781.19 crore in Q2 FY25. Employee benefits expense stood at Rs 75.55 crore (up 16.23% YoY) while Finance costs stood at Rs 62.42 crore (up 6.19% YoY) during the period under review. On half year basis, the company's consolidated net profit shed 1.29% YoY to Rs 243.30 crore in H1 FY25 as compared to Rs 246.50 crore recorded in H1 FY24. Revenue from operations rose 5.41% YoY to Rs 2,430.44 crore in H1 FY25. H.G. Infra Engineering is primarily involved in the construction of roads and highways in Odisha, Telangana, Rajasthan, Delhi, Andhra Pradesh, Haryana, and Uttar Pradesh. HGIEL is accredited AA class by the Public Works Department (PWD) of the Government of Rajasthan (GoR) and is registered as an SS class contractor by the Military Engineer Services (MES). Powered by Capital Market - Live
Net profit of H.G. Infra Engineering declined 16.00% to Rs 80.74 crore in the quarter ended September 2024 as against Rs 96.12 crore during the previous quarter ended September 2023. Sales declined 5.46% to Rs 902.41 crore in the quarter ended September 2024 as against Rs 954.53 crore during the previous quarter ended September 2023. ParticularsQuarter EndedSep. 2024Sep. 2023% Var. Sales902.41954.53 -5 OPM %24.3323.07 - PBDT161.12164.53 -2 PBT125.23129.13 -3 NP80.7496.12 -16 Powered by Capital Market - Live
H.G Infra Engg. will hold a meeting of the Board of Directors of the Company on 11 November 2024Powered by Capital Market - Live
H.G. Infra Engineering has been declared as qualified bidder by the NTPC Vidyut Vyapar Nigam for 185 MW/370 MWh out of the project of tariff-based setting up of 500 MW/1000 MWh standalone battery energy storage systems in India with viability gap funding support as per the terms and conditions of the Request for Selection (RfS). Powered by Capital Market - Live
The project entails construction of new broad gauge line between Dhule Borvihir to Nardana section of Central Railway on engineering, procurement & construction (EPC mode). The bid project cost stood at Rs 716.11 crore and the project is expected to be completed within 30 months. H G Infra Engineering is primarily involved in the construction of roads and highways in Odisha, Telangana, Rajasthan, Delhi, Andhra Pradesh, Haryana, and Uttar Pradesh. HGIEL is accredited AA class by the Public Works Department (PWD) of the Government of Rajasthan (GoR) and is registered as an SS class contractor by the Military Engineer Services (MES). The company's consolidated net profit increased 8.1% to Rs 162.57 crore on 13.1% rise in net sales to Rs 1,528.04 crore in Q1 FY25 over Q1 FY24. Powered by Capital Market - Live
The contract involves up-gradation of existing 6 lane road of 10.630 km stretch of National Highway 47 (NH-47) from Narol to Sarkhej junctions in Gujarat on Hybrid annuity mode (HAM). The project is worth Rs 781.11 crore and it is expected to be completed within a 2.5 years construction period. In 20 August 2024, the company has been declared as L-l bidder by the ministry of road transport and highways for the above road upgrade project in Gujarat. H G Infra Engineering is primarily involved in the construction of roads and highways in Odisha, Telangana, Rajasthan, Delhi, Andhra Pradesh, Haryana, and Uttar Pradesh. HGIEL is accredited AA class by the Public Works Department (PWD) of the Government of Rajasthan (GoR) and is registered as an SS class contractor by the Military Engineer Services (MES). The company's consolidated net profit increased 8.1% to Rs 162.57 crore in Q1 FY25 as compared with Rs 150.39 crore in Q1 FY24. Net sales jumped 13.1% YoY to Rs 1,528.04 crore in Q1 FY25Powered by Capital Market - Live
Higher than Industry Revenue Growth
Over the last 5 years, revenue has grown at a yearly rate of 21.69%, vs industry avg of 8.83%
Increasing Market Share
Over the last 5 years, market share increased from 0.65% to 1.13%
Higher than Industry Net Income
Over the last 5 years, net income has grown at a yearly rate of 33.43%, vs industry avg of 28.12%