GTPL Hathway Ltd
GTPLGTPL Hathway Ltd
GTPL


Price Chart
Scorecard
Performance
AvgPrice return has been average, nothing exciting
Valuation
HighSeems to be overvalued vs the market average
Growth
LowLagging behind the market in financials growth
Profitability
HighShowing good signs of profitability & efficiency
Entry point
GoodThe stock is underpriced and is not in the overbought zone
Red flags
LowNo red flag found
How to use scorecard? Learn more
Key Metrics
No LabelNo Label | PB RatioPB Ratio | Dividend YieldDiv. Yield |
---|---|---|
18.98 | 1.67 | 2.22% |
Sector PESector PE | Sector PBSector PB | Sector Div YldSctr Div Yld |
---|---|---|
-76.64 | 7.78 | 0.40% |
Forecast & Ratings
Detailed Forecastfrom 1 analyst
Price
Price Upside
Earnings
Earnings Growth
Revenue
Rev. Growth
Company Profile
GTPL Hathway Pvt. Ltd. provides digital cable television and broadband services
Investor Presentation
View olderPeers
Compare with peersHathway Cable and Datacom Ltd
Dish TV India Ltd
DEN Networks Ltd
Siti Networks Ltd
Hathway Bhawani Cabletel and Datacom Ltd
Get more out of Tickertape, Go Pro!
Customise key metrics, see detailed forecasts, download stock data and more
Forecasts
Price
Revenue
Earnings
Price Forecast
All values in ₹
All values in ₹
Revenue Forecast
Earnings Per Share Forecast
Income
Balance Sheet
Cash Flow
Income Statement
Financial Year | FY 2015 | FY 2016 | FY 2017 | FY 2018 | FY 2019 | FY 2020 | FY 2021 | FY 2022 | FY 2023 | TTM | ||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenue | 632.19 | 744.57 | 941.83 | 1,113.36 | 1,289.15 | 2,424.74 | 2,530.04 | 2,456.66 | 2,714.77 | 2,850.86 | ||||||||||
Raw Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 2,362.36 | ||||||||||
Power & Fuel Cost | 4.24 | 5.17 | 5.90 | 6.35 | 7.63 | 8.30 | 8.89 | 9.84 | 12.09 | |||||||||||
Employee Cost | 59.67 | 80.83 | 108.44 | 126.12 | 147.11 | 142.50 | 114.80 | 120.68 | 144.84 | |||||||||||
Selling & Administrative Expenses | 52.11 | 50.21 | 61.65 | 75.21 | 80.14 | 125.23 | 174.09 | 220.86 | 270.19 | |||||||||||
Operating & Other expenses | 357.56 | 446.41 | 521.98 | 594.35 | 757.75 | 1,714.82 | 1,660.89 | 1,548.08 | 1,789.45 | |||||||||||
EBITDA | 158.61 | 161.95 | 243.86 | 311.33 | 296.52 | 433.89 | 571.37 | 557.20 | 498.20 | 488.50 | ||||||||||
Depreciation/Amortization | 83.78 | 107.28 | 139.44 | 171.07 | 201.92 | 231.74 | 260.43 | 252.86 | 318.92 | 323.71 | ||||||||||
PBIT | 74.83 | 54.67 | 104.42 | 140.26 | 94.60 | 202.15 | 310.94 | 304.34 | 179.28 | 164.79 | ||||||||||
Interest & Other Items | 41.76 | 46.53 | 63.63 | 42.45 | 51.36 | 44.62 | 23.03 | 14.43 | 9.92 | 11.67 | ||||||||||
PBT | 33.07 | 8.14 | 40.79 | 97.81 | 43.24 | 157.53 | 287.91 | 289.91 | 169.36 | 153.12 | ||||||||||
Taxes & Other Items | 16.37 | 0.75 | 0.50 | 36.70 | 24.37 | 79.77 | 99.80 | 90.24 | 55.41 | 46.52 | ||||||||||
Net Income | 16.70 | 7.39 | 40.29 | 61.11 | 18.87 | 77.76 | 188.11 | 199.67 | 113.95 | 106.60 | ||||||||||
EPS | 2.04 | 0.82 | 4.10 | 5.80 | 1.68 | 6.91 | 16.73 | 17.75 | 10.13 | 9.48 | ||||||||||
DPS | 0.00 | 0.05 | 1.00 | 1.00 | 1.00 | 3.00 | 4.00 | 4.00 | 4.00 | 0.00 | ||||||||||
Payout ratio | 0.00 | 0.06 | 0.24 | 0.17 | 0.60 | 0.43 | 0.24 | 0.23 | 0.39 | 0.00 |
Company Updates
Annual report
PDFAnnual report
PDFAnnual report
PDFInvestor Presentation
Peers & Comparison
Communication ServicesCable & D2H
Valuation
Technical
Forecast
Stock | PE RatioPE Ratio | PB RatioPB Ratio | Div. YieldDividend Yield |
---|---|---|---|
GTPL Hathway Ltd | 17.76 | 1.67 | 2.22% |
Hathway Cable and Datacom Ltd | 53.95 | 0.84 | — |
Dish TV India Ltd | -2.05 | -4.37 | — |
DEN Networks Ltd | 10.16 | 0.76 | — |
Price Comparison
Compare GTPL with any stock or ETFShareholdings
Promoter Holdings Trend
Total Promoter Holding
In last 6 months, promoter holding in the company has almost stayed constant
Low Pledged Promoter Holding
Pledged promoter holdings is insignificant
Institutional Holdings Trend
Total Retail Holding
In last 3 months, retail holding in the company has almost stayed constant
Foreign Institutional Holding
In last 3 months, foreign institutional holding of the company has almost stayed constant
Shareholding Pattern
Sep 2022
Dec 2022
Mar 2023
Jun 2023
Shareholding History
smallcases
Looks like this stock is not in any smallcase yet.
Events
Dividend Trend
No Dividend Cuts
GTPL has increased or maintained dividend levels over the last 5 years
Dividend Yield
Current dividend yield is 2.22%. An investment of ₹1,000 in the stock is expected to generate dividend of ₹22.23 every year
Dividends
Corp. Actions
Announcements
Legal Orders
Upcoming Dividends
No upcoming dividends are available
Past Dividends
Cash Dividend
Ex DateEx DateSep 22, 2023
Dividend/Share
₹4.00
Ex DateEx Date
Sep 22, 2023
Cash Dividend
Ex DateEx DateJun 1, 2022
Dividend/Share
₹4.00
Ex DateEx Date
Jun 1, 2022
Cash Dividend
Ex DateEx DateAug 17, 2021
Dividend/Share
₹4.00
Ex DateEx Date
Aug 17, 2021
Cash Dividend
Ex DateEx DateAug 19, 2020
Dividend/Share
₹3.00
Ex DateEx Date
Aug 19, 2020
Cash Dividend
Ex DateEx DateAug 21, 2019
Dividend/Share
₹1.00
Ex DateEx Date
Aug 21, 2019
News & Opinions
After Satyaprem Ki Katha SUCCESS, Kartik Aaryan Signs 3 Brands Within A Month! - News18
1 month ago•News18
GTPL Hathway Consolidated June 2023 Net Sales at Rs 774.44 crore, up 22.75% Y-o-Y
2 months ago•Moneycontrol
GTPL Hathway shares rise 6% post Q1 results
2 months ago•Moneycontrol
Stocks that will see action today: July 3, 2023
2 months ago•The Hindu Businessline
GTPL Hathway plans capex of Rs 1400 crore over the next three years
3 months ago•Economic Times
GTPL Hathway shares crash 11% on Rs 124-million loss in March quarter
5 months ago•Moneycontrol
GTPL Hathway Slumps 12% on Posting Net Loss in Q4, EBITDA Margin Falls
5 months ago•Investing.com
Higher than Industry Revenue Growth
Over the last 5 years, revenue has grown at a yearly rate of 19.51%, vs industry avg of -1.07%
Increasing Market Share
Over the last 5 years, market share increased from 10.74% to 28.14%