Income
Balance Sheet
Cash Flow
The income statement indicates a company's financial performance measured over a reporting period. Performance is assessed by summarising how the business incurs its revenues, expenses and net profit or loss incurred over the period. It's also called the P&L statement
Financial Year | FY 2014 | FY 2015 | FY 2016 | FY 2017 | FY 2018 | FY 2019 | FY 2020 | FY 2021 | FY 2022 | TTM |
---|---|---|---|---|---|---|---|---|---|---|
Total Revenue | 685.97 | 623.10 | 930.43 | 2,308.48 | 2,515.84 | 1,512.18 | 1,437.23 | 1,448.84 | 1,476.89 | 1,463.98 |
Raw Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 2,099.79 |
Power & Fuel Cost | 360.85 | 349.91 | 331.76 | 605.80 | 694.14 | 742.72 | 685.20 | 683.80 | 720.69 | |
Employee Cost | 18.97 | 25.65 | 33.67 | 60.26 | 64.83 | 67.05 | 61.41 | 61.42 | 62.07 | |
Selling & Administrative Expenses | 97.52 | 26.13 | 26.84 | 73.63 | 81.18 | 90.25 | 126.58 | 51.52 | 63.20 | |
Operating & Other expenses | -7.81 | 87.53 | 422.95 | 1,200.82 | 2,198.98 | 994.58 | 1,130.92 | 712.57 | 868.53 | |
EBITDA | 216.44 | 133.88 | 115.21 | 367.97 | -523.29 | -382.42 | -566.88 | -60.47 | -237.60 | -635.81 |
Depreciation/Amortization | 389.03 | 255.99 | 251.65 | 742.66 | 799.92 | 623.55 | 634.44 | 547.18 | 503.19 | 510.33 |
PBIT | -172.59 | -122.11 | -136.44 | -374.69 | -1,323.21 | -1,005.97 | -1,201.32 | -607.65 | -740.79 | -1,146.14 |
Interest & Other Items | 377.76 | 392.61 | 468.95 | 1,023.96 | 569.74 | 533.43 | 662.22 | 663.12 | 733.88 | 768.36 |
PBT | -550.35 | -514.72 | -605.39 | -1,398.65 | -1,892.95 | -1,539.40 | -1,863.54 | -1,270.77 | -1,474.67 | -1,914.50 |
Taxes & Other Items | 0.89 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | — |
Net Income | -551.24 | -514.72 | -605.39 | -1,398.65 | -1,892.95 | -1,539.40 | -1,863.54 | -1,270.77 | -1,474.67 | -1,914.50 |
EPS | -2.39 | -2.22 | -2.60 | -5.83 | -2.60 | -1.26 | -1.51 | -1.02 | -1.17 | -1.52 |
DPS | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Payout ratio | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Annual report
PDFAnnual report
PDFAnnual report
PDFAnnual report
PDFAnnual report
PDFAnnual report
PDFAnnual report
PDFAnnual report
PDFAnnual report
PDFAnnual report
PDF
Lower than Industry Revenue GrowthA higher-than-industry revenue growth represents increased potential for the company to increase their market share
Over the last 5 years, revenue has grown at a yearly rate of -8.55%, vs industry avg of 21.14%
Decreasing Market ShareMarket share is the percentage of an industry's total sales going to a particular company. It gives a general idea of the size of a company v/s its competitors
Over the last 5 years, market share decreased from 19.79% to 3.68%