Goblin India Ltd
GOBLINGoblin India Ltd
GOBLIN


Price Chart
How to use scorecard? Learn more
Key Metrics
No LabelNo Label | PB RatioPB Ratio | Dividend YieldDiv. Yield |
---|---|---|
— | 1.78 | — |
Sector PESector PE | Sector PBSector PB | Sector Div YldSctr Div Yld |
---|---|---|
-266.47 | 1.15 | 0.03% |
Forecast & Ratings
Detailed ForecastPrice
Price Upside
Earnings
Earnings Growth
Revenue
Rev. Growth
Company Profile
Goblin India Limited is an India-based company that is primarily engaged in the business of import and trading of luggage bags, traveling accessories and corporate gifts. The Company offers a range of traveling gear, including hard luggage, soft luggage and other accessories, such as wallets, purses and travel neck pillows. The Company’s luggage includes uprights, duffle bags, overnighters, duffle strolley, file cases, backpacks, sling bags, handbags and accessories. It caters to approximately 74 direct corporate clients across India in various industry sectors, such as pharma, fast-moving consumer goods (FMCG) and infrastructure. The Company has over 108 direct dealers and distributors, and approximately 417 indirect dealers across India. It has its presence on all the e-commerce platforms, including Amazon and Flipkart.
Get more out of Tickertape, Go Pro!
Customise key metrics, see detailed forecasts, download stock data and more
Forecasts
Price
Revenue
Earnings
Price Forecast
Revenue Forecast
Earnings Per Share Forecast
Income
Balance Sheet
Cash Flow
Income Statement
Financial Year | FY 2015 | FY 2016 | FY 2017 | FY 2018 | FY 2019 | FY 2020 | FY 2021 | FY 2022 | FY 2023 | TTM | ||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenue | 36.51 | 40.13 | 52.44 | 60.94 | 68.42 | 70.92 | 39.43 | 20.94 | 40.19 | — | ||||||||||
Raw Materials | 33.44 | 33.51 | 43.08 | 52.70 | 60.92 | 65.46 | 31.18 | 12.75 | 27.16 | — | ||||||||||
Power & Fuel Cost | 0.04 | 0.05 | 0.07 | 0.07 | 0.08 | 0.00 | 0.04 | 0.04 | 0.08 | |||||||||||
Employee Cost | 0.82 | 0.85 | 1.44 | 1.87 | 1.95 | 2.33 | 1.32 | 1.06 | 2.27 | |||||||||||
Selling & Administrative Expenses | 1.80 | 2.03 | 3.02 | 4.55 | 3.28 | 0.00 | 2.80 | 2.07 | 2.84 | |||||||||||
Operating & Other expenses | -1.90 | 1.10 | 2.24 | -3.98 | -4.75 | -4.16 | 3.20 | 4.25 | 2.70 | |||||||||||
EBITDA | 2.31 | 2.59 | 2.59 | 5.73 | 6.94 | 7.29 | 0.89 | 0.77 | 5.14 | — | ||||||||||
Depreciation/Amortization | 0.31 | 0.23 | 0.18 | 0.18 | 0.30 | 0.37 | 0.42 | 0.28 | 0.39 | — | ||||||||||
PBIT | 2.00 | 2.36 | 2.41 | 5.55 | 6.64 | 6.92 | 0.47 | 0.49 | 4.75 | — | ||||||||||
Interest & Other Items | 1.63 | 1.90 | 1.61 | 1.79 | 2.44 | 1.96 | 2.43 | 2.03 | 2.96 | — | ||||||||||
PBT | 0.37 | 0.46 | 0.80 | 3.76 | 4.20 | 4.96 | -1.96 | -1.54 | 1.79 | — | ||||||||||
Taxes & Other Items | 0.15 | 0.15 | 0.17 | 0.66 | 0.74 | 0.72 | -0.03 | 0.06 | 0.11 | — | ||||||||||
Net Income | 0.22 | 0.31 | 0.63 | 3.10 | 3.46 | 4.24 | -1.93 | -1.60 | 1.68 | — | ||||||||||
EPS | 0.30 | 0.43 | 0.87 | 4.29 | 4.78 | 4.80 | -1.85 | -1.53 | 1.44 | — | ||||||||||
DPS | 0.00 | 0.00 | 0.00 | 0.02 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | — | ||||||||||
Payout ratio | 0.00 | 0.00 | 0.00 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | — |
Company Updates
Peers & Comparison
Retail
Valuation
Technical
Forecast
Stock | PE RatioPE Ratio | PB RatioPB Ratio | Div. YieldDividend Yield |
---|---|---|---|
Goblin India Ltd | 33.11 | 1.78 | — |
Eastern Logica Infoway Ltd | 66.19 | 4.37 | — |
Bizotic Commercial Ltd | 15.54 | 4.97 | — |
Mafia Trends Ltd | 31.03 | 0.86 | — |
Price Comparison
Compare GOBLIN with any stock or ETFShareholdings
Promoter Holdings Trend
Decreased Total Promoter Holding
In last 6 months, promoter holding in the company has decreased by 2.70%
Low Pledged Promoter Holding
Pledged promoter holdings is insignificant
Institutional Holdings Trend
Total Retail Holding
In last 3 months, retail holding in the company has almost stayed constant
Foreign Institutional Holding
In last 3 months, foreign institutional holding of the company has almost stayed constant
Shareholding Pattern
Dec 2022
Mar 2023
Jun 2023
Sep 2023
Shareholding History
smallcases
Looks like this stock is not in any smallcase yet.
Events
Dividend Trend
No Dividends
GOBLIN has not given any dividends in last 5 years
Dividends
Corp. Actions
Announcements
Legal Orders
Matching Industry Revenue Growth
Over the last 5 years, revenue has grown at a yearly rate of -7.99%, vs industry avg of -7.99%
Decreasing Market Share
Over the last 5 years, market share decreased from 83.89% to 4.9%
Matching Industry Net Income
Over the last 5 years, net income has grown at a yearly rate of -11.53%, vs industry avg of -11.53%