GMR Infrastructure Ltd
GMRINFRAGMR Infrastructure Ltd
GMRINFRA


Price Chart
How to use scorecard? Learn more
Key Metrics
No LabelNo Label | PB RatioPB Ratio | Dividend YieldDiv. Yield |
---|---|---|
-85.21 | 37.26 | — |
Sector PESector PE | Sector PBSector PB | Sector Div YldSctr Div Yld |
---|---|---|
28.67 | 5.09 | 1.11% |
Forecast & Ratings
Detailed Forecastfrom 2 analysts
Price
Price Upside
Earnings
Earnings Growth
Revenue
Rev. Growth
Company Profile
GMR Infrastructure Limited is engaged in generation of power, mining & exploration activities, development of highways, infrastructure development, construction business and operation of airports and special economic zones.
Investor Presentation
View olderPeers
Compare with peersLarsen & Toubro Ltd
IRB Infrastructure Developers Ltd
Ircon International Ltd
KEC International Ltd
NBCC (India) Ltd
Get more out of Tickertape, Go Pro!
Customise key metrics, see detailed forecasts, download stock data and more
Forecasts
Price
Revenue
Earnings
Price Forecast
All values in ₹
All values in ₹
Revenue Forecast
All values in ₹ Thousand cr.
All values in ₹ Thousand cr.
Earnings Per Share Forecast
All values in ₹
All values in ₹
Income
Balance Sheet
Cash Flow
Income Statement
Financial Year | FY 2015 | FY 2016 | FY 2017 | FY 2018 | FY 2019 | FY 2020 | FY 2021 | FY 2022 | FY 2023 | TTM | ||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenue | 11,449.58 | 8,693.67 | 10,323.48 | 9,274.25 | 8,394.84 | 9,222.13 | 3,996.74 | 5,029.86 | 7,629.30 | 8,837.15 | ||||||||||
Raw Materials | 1,090.99 | 1,000.25 | 1,414.55 | 1,918.53 | 1,110.35 | 1,265.30 | 93.72 | 144.94 | 234.76 | 5,543.15 | ||||||||||
Power & Fuel Cost | 2,298.43 | 172.62 | 139.53 | 167.48 | 155.23 | 94.77 | 0.00 | 0.00 | 0.00 | |||||||||||
Employee Cost | 619.65 | 506.44 | 595.69 | 690.35 | 759.88 | 831.21 | 691.05 | 755.12 | 969.38 | |||||||||||
Selling & Administrative Expenses | 719.92 | 217.85 | 232.54 | 412.23 | 460.52 | 568.46 | 411.20 | 542.37 | 924.82 | |||||||||||
Operating & Other expenses | 4,142.61 | 5,971.13 | 4,397.13 | 3,810.02 | 5,684.46 | 4,140.18 | 3,825.74 | 1,823.06 | 2,840.65 | |||||||||||
EBITDA | 2,577.98 | 825.38 | 3,544.04 | 2,275.64 | 224.40 | 2,322.21 | -1,024.97 | 1,764.37 | 2,659.69 | 3,294.00 | ||||||||||
Depreciation/Amortization | 1,812.53 | 1,196.66 | 1,018.65 | 1,028.40 | 983.96 | 1,064.25 | 886.12 | 889.40 | 1,042.44 | 1,236.20 | ||||||||||
PBIT | 765.45 | -371.28 | 2,525.39 | 1,247.24 | -759.56 | 1,257.96 | -1,911.09 | 874.97 | 1,617.25 | 2,057.80 | ||||||||||
Interest & Other Items | 3,571.86 | 2,196.49 | 2,128.00 | 2,316.34 | 2,684.15 | 3,545.07 | 1,803.00 | 2,018.66 | 2,343.11 | 2,553.02 | ||||||||||
PBT | -2,806.41 | -2,567.77 | 397.39 | -1,069.10 | -3,443.71 | -2,287.11 | -3,714.09 | -1,143.69 | -725.86 | -495.22 | ||||||||||
Taxes & Other Items | -73.12 | 144.73 | 961.77 | 294.76 | 136.87 | 142.27 | -916.81 | -120.40 | -546.60 | -71.60 | ||||||||||
Net Income | -2,733.29 | -2,712.50 | -564.38 | -1,363.86 | -3,580.58 | -2,429.38 | -2,797.28 | -1,023.29 | -179.26 | -423.62 | ||||||||||
EPS | -6.56 | -5.22 | -0.94 | -2.26 | -5.93 | -4.02 | -4.63 | -1.70 | -0.30 | -0.70 | ||||||||||
DPS | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||||||||||
Payout ratio | — | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Company Updates
Annual report
PDFAnnual report
PDFAnnual report
PDFInvestor Presentation
Peers & Comparison
IndustrialsConstruction & Engineering
Valuation
Technical
Forecast
Stock | PE RatioPE Ratio | PB RatioPB Ratio | Div. YieldDividend Yield |
---|---|---|---|
GMR Infrastructure Ltd | -201.36 | 37.26 | — |
Larsen & Toubro Ltd | 40.82 | 4.13 | 0.79% |
IRB Infrastructure Developers Ltd | 31.16 | 1.68 | 3.58% |
Ircon International Ltd | 20.35 | 2.98 | 1.81% |
Price Comparison
Compare GMRINFRA with any stock or ETFShareholdings
Promoter Holdings Trend
Total Promoter Holding
In last 6 months, promoter holding in the company has almost stayed constant
High Pledged Promoter Holding
A significant proportion of promoter holdings is pledged
Institutional Holdings Trend
Total Retail Holding
In last 3 months, retail holding in the company has almost stayed constant
Foreign Institutional Holding
In last 3 months, foreign institutional holding of the company has almost stayed constant
Shareholding Pattern
Dec 2022
Mar 2023
Jun 2023
Sep 2023
Shareholding History
Mutual Funds Holding Trend
Mutual Fund Holding
In last 3 months, mutual fund holding of the company has almost stayed constant
Top 5 Mutual Funds holding GMR Infrastructure Ltd
Funds (Top 5) | The rupee value of the stock held by the fund divided by the stock’s market cap Market-cap held | Percentage of the fund’s portfolio invested in the stock Weight | Change in the portfolio weight of the stock over the last 3 months 3M holding change | The rank of the stock in the fund’s portfolio based on its weight in the portfolio along with the change in the rank over the last 3 months Portfolio rank(3M change) |
---|---|---|---|---|
KOTAK EQUITY ARBITRAGE FUND - DIRECT PLAN - GROWTH Growth | The rupee value of the stock held by the fund divided by the stock’s market cap 0.3111% | Percentage of the fund’s portfolio invested in the stock 0.41% | Change in the portfolio weight of the stock over the last 3 months -0.06% | The rank of the stock in the fund’s portfolio based on its weight in the portfolio along with the change in the rank over the last 3 months 41/187 (0) |
SBI FUNDS MANAGEMENT PVT LTD#SBI MF-SBI ARBITRAGE OPPORTUNITIES FUND DIRECT PL GROWTH Growth | The rupee value of the stock held by the fund divided by the stock’s market cap 0.1266% | Percentage of the fund’s portfolio invested in the stock 0.20% | Change in the portfolio weight of the stock over the last 3 months -0.07% | The rank of the stock in the fund’s portfolio based on its weight in the portfolio along with the change in the rank over the last 3 months 125/216 (-4) |
Edelweiss Arbitrage Fund - Direct Plan Growth Option Growth | The rupee value of the stock held by the fund divided by the stock’s market cap 0.1079% | Percentage of the fund’s portfolio invested in the stock 0.55% | Change in the portfolio weight of the stock over the last 3 months -0.03% | The rank of the stock in the fund’s portfolio based on its weight in the portfolio along with the change in the rank over the last 3 months 11/218 (+8) |
Compare 3-month MF holding change on Screener
smallcases
Looks like this stock is not in any smallcase yet.
Events
Dividend Trend
No Dividends
GMRINFRA has not given any dividends in last 5 years
Dividends
Corp. Actions
Announcements
Legal Orders
Upcoming Dividends
No upcoming dividends are available
Past Dividends
Cash Dividend
Ex DateEx DateSep 9, 2014
Dividend/Share
₹0.10
Ex DateEx Date
Sep 9, 2014
Cash Dividend
Ex DateEx DateSep 5, 2013
Dividend/Share
₹0.10
Ex DateEx Date
Sep 5, 2013
News & Opinions
RBL Bank, GMR Infra Enter F&O Ban List, 2 Stocks Exit: Total Count at 11
3 months ago•Investing.com
Delhi Airport set to get a capacity boost with new runway, taxiway
4 months ago•Economic Times
Why Sanjiv Bhasin is bullish on these 2 beaten-down stocks
4 months ago•Economic Times
GMR Infra, Religare, BOI, NMDC: Midcap, smallcap shares that MFs bought & sold in April
6 months ago•Business Today
Our main focus is to strengthen our balance sheet: Saurabh Chawla, GMR Infra
7 months ago•Economic Times
CCI clears GMR Airports Infra-Aeroports de Paris SA deal
8 months ago•Economic Times
Kotak sees 10% upside in GMR Infra on debt reduction prospects
11 months ago•Moneycontrol
Lower than Industry Revenue Growth
Over the last 5 years, revenue has grown at a yearly rate of -3.83%, vs industry avg of 8.04%
Decreasing Market Share
Over the last 5 years, market share decreased from 3.29% to 1.97%