Income
Balance Sheet
Cash Flow
The income statement indicates a company's financial performance measured over a reporting period. Performance is assessed by summarising how the business incurs its revenues, expenses and net profit or loss incurred over the period. It's also called the P&L statement
Financial Year | FY 2014 | FY 2015 | FY 2016 | FY 2017 | FY 2018 | FY 2019 | FY 2020 | FY 2021 | FY 2022 | TTM |
---|---|---|---|---|---|---|---|---|---|---|
Total Revenue | 6,016.68 | 6,687.81 | 7,581.67 | 9,116.78 | 9,165.82 | 10,240.79 | 10,833.45 | 11,038.69 | 12,471.57 | 13,133.62 |
Raw Materials | 1,813.35 | 2,132.36 | 2,442.74 | 3,073.93 | 2,904.86 | 3,421.01 | 3,570.56 | 3,809.43 | 4,323.22 | 10,581.27 |
Power & Fuel Cost | 93.50 | 109.11 | 120.47 | 127.02 | 137.48 | 165.26 | 173.69 | 164.67 | 200.64 | |
Employee Cost | 1,026.15 | 1,212.61 | 1,378.20 | 1,640.81 | 1,871.84 | 2,056.07 | 2,254.78 | 2,343.71 | 2,447.42 | |
Selling & Administrative Expenses | 1,037.68 | 1,317.12 | 1,395.79 | 1,589.86 | 1,523.27 | 1,750.21 | 1,667.02 | 1,453.55 | 1,543.27 | |
Operating & Other expenses | 943.74 | 882.51 | 787.32 | 692.04 | 1,021.60 | 887.12 | 1,276.84 | 1,088.19 | 1,730.97 | |
EBITDA | 1,102.26 | 1,034.10 | 1,457.15 | 1,993.12 | 1,706.77 | 1,961.12 | 1,890.56 | 2,179.14 | 2,226.05 | 2,552.35 |
Depreciation/Amortization | 216.80 | 300.41 | 234.28 | 264.37 | 301.88 | 325.91 | 417.17 | 443.55 | 486.72 | 596.27 |
PBIT | 885.46 | 733.69 | 1,222.87 | 1,728.75 | 1,404.89 | 1,635.21 | 1,473.39 | 1,735.59 | 1,739.33 | 1,956.08 |
Interest & Other Items | 188.59 | 190.15 | 178.89 | 237.32 | 285.57 | 334.59 | 377.32 | 353.11 | 298.10 | 327.18 |
PBT | 696.87 | 543.54 | 1,043.98 | 1,491.43 | 1,119.32 | 1,300.62 | 1,096.07 | 1,382.48 | 1,441.23 | 1,628.90 |
Taxes & Other Items | 154.60 | 334.00 | 300.94 | 382.67 | 315.46 | 375.63 | 320.11 | 412.44 | 499.54 | 747.78 |
Net Income | 542.27 | 209.54 | 743.04 | 1,108.76 | 803.86 | 924.99 | 775.96 | 970.04 | 941.69 | 881.12 |
EPS | 20.01 | 7.72 | 26.85 | 39.29 | 28.49 | 32.78 | 27.50 | 34.38 | 33.37 | 31.23 |
DPS | 0.00 | 2.00 | 2.00 | 2.00 | 2.00 | 2.00 | 2.50 | 2.50 | 2.50 | 2.50 |
Payout ratio | 0.00 | 0.26 | 0.07 | 0.05 | 0.07 | 0.06 | 0.09 | 0.07 | 0.07 | 0.08 |
Investor Presentation
Annual report
PDFAnnual report
PDFAnnual report
PDFAnnual report
PDFAnnual report
PDFAnnual report
PDFInvestor Presentation
Lower than Industry Revenue GrowthA higher-than-industry revenue growth represents increased potential for the company to increase their market share
Over the last 5 years, revenue has grown at a yearly rate of 6.47%, vs industry avg of 7.66%
Decreasing Market ShareMarket share is the percentage of an industry's total sales going to a particular company. It gives a general idea of the size of a company v/s its competitors
Over the last 5 years, market share decreased from 4.72% to 4.29%
Lower than Industry Net IncomeNet income is equal to net earnings (profit) less expenses. This number is an important measure of how profitable the company is
Over the last 5 years, net income has grown at a yearly rate of -3.21%, vs industry avg of 4.09%