Gail (India) Ltd
GAILGail (India) Ltd
GAIL


Price Chart
Scorecard
Performance
LowHasn't fared well - amongst the low performers
Valuation
AvgCan be considered moderately valued vs the market
Growth
LowLagging behind the market in financials growth
Profitability
HighShowing good signs of profitability & efficiency
Entry point
GoodThe stock is underpriced and is not in the overbought zone
Red flags
LowNo red flag found
How to use scorecard? Learn more
Key Metrics
No LabelNo Label | PB RatioPB Ratio | Dividend YieldDiv. Yield |
---|---|---|
8.89 | 1.43 | 3.27% |
Sector PESector PE | Sector PBSector PB | Sector Div YldSctr Div Yld |
---|---|---|
21.33 | 2.94 | 1.50% |
Forecast & Ratings
Detailed Forecast from 30 analysts
Price
Price Upside
Earnings
Earnings Growth
Revenue
Rev. Growth
Company Profile
GAIL (India) Limited is an integrated energy company in the hydrocarbon sector. The Company's products and services include natural gas marketing and transmission, petrochemicals, and liquid hydrocarbons production (LPG, propane and naphtha).
Peers
Compare with peersÂGet more out of Tickertape, Go Pro!
Customise key metrics, see detailed forecasts, download stock data and more
Forecasts
Price
Revenue
Earnings
Price Forecast
All values in ₹
All values in ₹
Revenue Forecast
All values in ₹ Lakh cr.
All values in ₹ Lakh cr.
Earnings Per Share Forecast
All values in ₹
All values in ₹
Income
Balance Sheet
Cash Flow
Income Statement
Financial Year | FY 2016 | FY 2017 | FY 2018 | FY 2019 | FY 2020 | FY 2021 | FY 2022 | FY 2023 | FY 2024 | TTM | ||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenue | 52,805.49 | 49,770.02 | 55,468.81 | 78,181.88 | 76,313.41 | 60,210.92 | 95,706.73 | 1,48,512.00 | 1,35,927.47 | 1,43,407.39 | ||||||||||
Raw Materials | 41,757.90 | 36,429.92 | 40,862.10 | 59,887.81 | 57,290.10 | 43,285.01 | 70,369.96 | 1,30,824.26 | 1,07,995.54 | 1,22,472.62 | ||||||||||
Power & Fuel Cost | 2,023.13 | 1,912.39 | 2,142.94 | 2,661.70 | 2,535.80 | 1,761.05 | 2,307.95 | 4,117.97 | 4,756.70 | |||||||||||
Employee Cost | 987.70 | 1,398.11 | 1,490.79 | 2,001.93 | 1,751.75 | 1,874.69 | 2,096.61 | 2,128.82 | 2,480.68 | |||||||||||
Selling & Administrative Expenses | 953.83 | 749.19 | 852.69 | 876.22 | 998.13 | 1,024.70 | 1,148.13 | 1,398.43 | 1,486.21 | |||||||||||
Operating & Other expenses | 1,816.62 | 2,047.12 | 1,370.59 | 1,097.19 | 919.59 | 2,186.93 | 1,697.91 | -280.21 | 2,222.13 | |||||||||||
EBITDA | 5,266.31 | 7,233.29 | 8,749.70 | 11,657.03 | 12,818.04 | 10,078.54 | 18,086.17 | 10,322.73 | 16,986.21 | 20,934.77 | ||||||||||
Depreciation/Amortization | 1,495.60 | 1,541.07 | 1,526.89 | 1,666.64 | 2,080.16 | 2,173.82 | 2,420.17 | 2,701.57 | 3,672.00 | 4,254.29 | ||||||||||
PBIT | 3,770.71 | 5,692.22 | 7,222.81 | 9,990.39 | 10,737.88 | 7,904.72 | 15,666.00 | 7,621.16 | 13,314.21 | 16,680.48 | ||||||||||
Interest & Other Items | 821.83 | 508.94 | 294.91 | 159.20 | 308.94 | 179.27 | 202.48 | 364.78 | 719.20 | 725.70 | ||||||||||
PBT | 2,948.88 | 5,183.28 | 6,927.90 | 9,831.19 | 10,428.94 | 7,725.45 | 15,463.52 | 7,256.38 | 12,595.01 | 15,954.78 | ||||||||||
Taxes & Other Items | 1,079.66 | 1,815.12 | 2,128.83 | 3,285.45 | 1,006.89 | 1,589.10 | 3,207.45 | 1,640.38 | 2,695.79 | 3,528.03 | ||||||||||
Net Income | 1,869.22 | 3,368.16 | 4,799.07 | 6,545.74 | 9,422.05 | 6,136.35 | 12,256.07 | 5,616.00 | 9,899.22 | 12,426.75 | ||||||||||
EPS | 2.76 | 4.98 | 7.09 | 9.68 | 13.93 | 9.14 | 18.40 | 8.49 | 15.06 | 18.90 | ||||||||||
DPS | 1.03 | 2.80 | 3.03 | 2.38 | 4.27 | 3.33 | 6.67 | 5.00 | 5.50 | 5.50 | ||||||||||
Payout ratio | 0.37 | 0.56 | 0.43 | 0.25 | 0.31 | 0.36 | 0.36 | 0.59 | 0.37 | 0.29 |
Company Updates
Annual report
PDFAnnual report
PDFAnnual report
PDFAnnual report
PDFAnnual report
PDFAnnual report
PDFAnnual report
PDFAnnual report
PDFAnnual report
PDFAnnual report
PDFPeers & Comparison
UtilitiesGas Distribution
Valuation
Technical
Forecast
Stock | PE RatioPE Ratio | PB RatioPB Ratio | Div. YieldDividend Yield |
---|---|---|---|
Gail (India) Ltd | 11.17 | 1.43 | 3.27% |
Adani Total Gas Ltd | 100.27 | 18.69 | 0.04% |
Gujarat Gas Ltd | 26.70 | 3.95 | 1.28% |
Indraprastha Gas Ltd | 13.80 | 2.84 | 2.30% |
Price Comparison
Compare GAIL with any stock or ETFShareholdings
Promoter Holdings Trend
Total Promoter Holding
In last 6 months, promoter holding in the company has almost stayed constant
Low Pledged Promoter Holding
Pledged promoter holdings is insignificant
Institutional Holdings Trend
Total Retail Holding
In last 3 months, retail holding in the company has almost stayed constant
Foreign Institutional Holding
In last 3 months, foreign institutional holding of the company has almost stayed constant
Shareholding Pattern
Mar 2024
Jun 2024
Sep 2024
Dec 2024
Shareholding History
Mutual Funds Holding Trend
Increased Mutual Fund Holding
In last 3 months, mutual fund holding of the company has increased by 1.03%
Top 5 Mutual Funds holding Gail (India) Ltd
Funds (Top 5) | The rupee value of the stock held by the fund divided by the stock’s market cap Market-cap held | Percentage of the fund’s portfolio invested in the stock Weight | Change in the portfolio weight of the stock over the last 3 months 3M holding change | The rank of the stock in the fund’s portfolio based on its weight in the portfolio along with the change in the rank over the last 3 months Portfolio rank(3M change) |
---|---|---|---|---|
The rupee value of the stock held by the fund divided by the stock’s market cap 0.8441% | Percentage of the fund’s portfolio invested in the stock 2.21% | Change in the portfolio weight of the stock over the last 3 months -0.26% | The rank of the stock in the fund’s portfolio based on its weight in the portfolio along with the change in the rank over the last 3 months 6/103 (-2) | |
The rupee value of the stock held by the fund divided by the stock’s market cap 0.8383% | Percentage of the fund’s portfolio invested in the stock 2.78% | Change in the portfolio weight of the stock over the last 3 months -0.36% | The rank of the stock in the fund’s portfolio based on its weight in the portfolio along with the change in the rank over the last 3 months 5/147 (-1) | |
The rupee value of the stock held by the fund divided by the stock’s market cap 0.5449% | Percentage of the fund’s portfolio invested in the stock 0.64% | Change in the portfolio weight of the stock over the last 3 months -0.07% | The rank of the stock in the fund’s portfolio based on its weight in the portfolio along with the change in the rank over the last 3 months 21/306 (-2) |
Compare 3-month MF holding change on Screener
smallcases
A smallcase is a basket of stocks/ETFs that represents an idea or theme.Diversify your risk and buy smallcases that have Gail (India) Ltd
Events
Dividend Trend
Dividend Yield
Current dividend yield is 3.27%. An investment of ₹1,000 in the stock is expected to generate dividend of ₹32.72 every year
Dividends
Corp. Actions
Announcements
Legal Orders
Upcoming Dividends
No upcoming dividends are available
Past Dividends
Cash Dividend
Ex DateEx DateFeb 7, 2025
Dividend/Share
₹6.50
Ex DateEx Date
Feb 7, 2025
Cash Dividend
Ex DateEx DateFeb 6, 2024
Dividend/Share
₹5.50
Ex DateEx Date
Feb 6, 2024
Cash Dividend
Ex DateEx DateMar 21, 2023
Dividend/Share
₹4.00
Ex DateEx Date
Mar 21, 2023
Cash Dividend
Ex DateEx DateAug 1, 2022
Dividend/Share
₹1.00
Ex DateEx Date
Aug 1, 2022
Cash Dividend
Ex DateEx DateMar 21, 2022
Dividend/Share
₹5.00
Ex DateEx Date
Mar 21, 2022
GAIL (India) Ltd lost 4.15% today to trade at Rs 171.1. The BSE Oil & Gas index is down 1.01% to quote at 24987.2. The index is down 6.67 % over last one month. Among the other constituents of the index, Oil & Natural Gas Corpn Ltd decreased 2.54% and Reliance Industries Ltd lost 0.78% on the day. The BSE Oil & Gas index went down 12.62 % over last one year compared to the 9.32% surge in benchmark SENSEX. GAIL (India) Ltd has lost 10.21% over last one month compared to 6.67% fall in BSE Oil & Gas index and 0.08% drop in the SENSEX. On the BSE, 87518 shares were traded in the counter so far compared with average daily volumes of 5.04 lakh shares in the past one month. The stock hit a record high of Rs 246.35 on 31 Jul 2024. The stock hit a 52-week low of Rs 163.35 on 28 Jan 2025.Powered by Capital Market - Live
Net profit of GAIL (India) rose 27.76% to Rs 4081.56 crore in the quarter ended December 2024 as against Rs 3194.62 crore during the previous quarter ended December 2023. Sales rose 6.16% to Rs 36834.73 crore in the quarter ended December 2024 as against Rs 34697.82 crore during the previous quarter ended December 2023. ParticularsQuarter EndedDec. 2024Dec. 2023% Var. Sales36834.7334697.82 6 OPM %8.6012.13 - PBDT3771.364947.04 -24 PBT2832.014074.77 -30 NP4081.563194.62 28 Powered by Capital Market - Live
GAIL (India) announced that the Board of Directors of the Company at its meeting held on 30 January 2025, inter alia, have recommended the interim dividend of Rs 6.5 per equity Share (i.e. 65%) , subject to the approval of the shareholders.Powered by Capital Market - Live
GAIL (India) has fixed 07 February 2025 as record date for interim dividend of Rs 6.50 per share for FY 2024-25. Powered by Capital Market - Live
GAIL (India) will hold a meeting of the Board of Directors of the Company on 30 January 2025.Powered by Capital Market - Live
GAIL (India) Ltd rose for a fifth straight session today. The stock is quoting at Rs 182.17, up 0.67% on the day as on 12:44 IST on the NSE. The benchmark NIFTY is up around 0.58% on the day, quoting at 23337.8. The Sensex is at 77167.78, up 0.72%. GAIL (India) Ltd has dropped around 6.08% in last one month. Meanwhile, Nifty Energy index of which GAIL (India) Ltd is a constituent, has dropped around 0.74% in last one month and is currently quoting at 34686.1, up 0.58% on the day. The volume in the stock stood at 26.38 lakh shares today, compared to the daily average of 132.77 lakh shares in last one month. The benchmark January futures contract for the stock is quoting at Rs 182.82, up 0.72% on the day. GAIL (India) Ltd is up 15.88% in last one year as compared to a 9.88% gain in NIFTY and a 1.64% gain in the Nifty Energy index.The PE of the stock is 11.43 based on TTM earnings ending September 24.Powered by Capital Market - Live
GAIL (India) today signed a long-term time charter contract with Kawasaki Kisen Kaisha (K LINE) through the ship-owning company established in Singapore for a new-built LNG ship. 'K' LINE has expertise of 40 years in LNG transportation. The LNG ship will be a modern two-stroke vessel having a tank capacity of 1,74,000 cubic metres and will be built by Samsung Heavy Industries Co., Korea with which Ship Owning Company has concluded a shipbuilding contract. This is the first long-term time charter contract between GAIL and 'K' LINE involving a newly built vessel which is expected to be engaged in transportation of Liquified Natural Gas (LNG) for GAIL in 2027. GAIL currently has four LNG vessels, GAIL Bhuwan, GAIL Urja, Grace Emilia and Maran Gas Pericles, to transport natural gas in a super cooled form. Two more ships are expected to join the fleet next year including one newbuilt vessel on long term charter. GAIL has a diversified sourcing portfolio for over 15 MMTPA which includes supply sources from various geographies both on FOB and DES basis. The company's LNG fleet is deployed to lift volumes contracted on FOB basis primarily from the North American region and is transported to meet the domestic demand as well as international customers.Powered by Capital Market - Live
The LNG ship will be a modern two-stroke vessel with a tank capacity of 174,000 cubic meters and will be built by Samsung Heavy Industries Co., Korea, with which the ship owning company has signed a shipbuilding contract. This is the first long-term time charter contract between GAIL and 'K' LINE involving a newly built vessel, which is expected to be engaged in transportation of liquefied natural gas (LNG) for GAIL in 2027. Currently, the company has four LNG vessels, GAIL Bhuwan, GAIL Urja, Grace Emilia and Maran Gas Pericles, to transport natural gas in a super cooled form. Two more ships are expected to join the fleet next year including one newbuilt vessel on long term charter. GAIL (India) is the largest state-owned natural gas processing and distribution company in India. The company has a diversified business portfolio and has interests in the sourcing and trading of natural gas, production of LPG, liquid hydrocarbons, and petrochemicals, transmission of natural gas and LPG through pipelines, etc. GAIL has also participated in interest in India and overseas in oil and gas blocks. The Government of India holds 51.92% in the paid-up equity capital of the company as of 30 September 2024. The company's consolidated net profit increased 10.13% to Rs 2,689.67 crore on a 2.7% rise in revenue from operations (excluding excise duty) to Rs 33,888.90 in Q2 FY25 over Q2 FY24.Powered by Capital Market - Live
GAIL (India), through its wholly owned subsidiary GAIL Mangalore Petrochemicals (GMPL), has re-engaged with Process Licensor INEOS to support the plant's revitalization, formalizing this renewed collaboration through an Amendment Agreement. This marks a significant step towards the revival of GMPL's 1.25 MMTPA Purified Terephthalic Acid (PTA) manufacturing plant located in the Special Economic Zone (SEZ), Mangalore. This collaboration marks a pivotal development in the efforts to bring the PTA plant back into production. The original agreement with INEOS was executed by JBF Petrochemicals (JBF), which could not be realized due to insolvency proceedings. Following GAIL's acquisition of JBF through the Corporate Insolvency Resolution Process (CIRP) under the National Company Law Tribunal (NCLT) in June 2023, the company is now working to overcome the legacy challenges and ensure the plant's successful on-streaming and long-term operational stability. The amended agreement with INEOS signed yesterday is expected to enhance the plant's operational efficiency, align production capabilities with market demand, and contribute to India's vision of self-reliance as part of the Government of India's Atmanirbhar Bharat initiative. INEOS Group is a global manufacturer of petrochemicals, speciality chemicals and oil products. Powered by Capital Market - Live
This marks a significant step towards the revival of GMPL's 1.25 MMTPA purified terephthalic acid (PTA) manufacturing plant located in the special economic zone (SEZ), Mangalore. This collaboration marks a pivotal development in the efforts to bring the PTA plant back into production. The original agreement with INEOS was executed by JBF Petrochemicals (JBF), which could not be realized due to insolvency proceedings. Following GAIL's acquisition of JBF through the Corporate Insolvency Resolution Process (CIRP) under the National Company Law Tribunal (NCLT) in June 2023, the company is now working to overcome the legacy challenges and ensure the plant's successful on-streaming and long-term operational stability, it added. The amended agreement with INEOS signed yesterday is expected to enhance the plant's operational efficiency, align production capabilities with market demand, and contribute to India's vision of self-reliance as part of the Government of India's Atmanirbhar Bharat initiative. INEOS Group is a global manufacturer of petrochemicals, speciality chemicals and oil products. Speaking on the occasion, Chairman, GMPL and GAIL Director, Ayush Gupta said, 'Through this strategic partnership and renewed focus, GAIL aims to position GMPL as a key player in the domestic PTA market while supporting the country's growth in petrochemical manufacturing.' GAIL Director (BD) R.K. Singhal said, 'The successful realization of this project is expected to have a positive impact by reducing country's import burden and strengthen India's manufacturing capabilities in the petrochemical sector.' GAIL (India) is the largest state-owned natural gas processing and distribution company in India. The Company has a diversified business portfolio and has interests in the sourcing and trading of natural gas, production of LPG, Liquid hydrocarbons and petrochemicals, transmission of natural gas and LPG through pipelines, etc. GAIL has also participating interest in India and overseas in Oil and Gas Blocks. The Government of India holds 51.92% in the paid-up equity capital of the company as on 30 September 2024. The company's consolidated net profit increased 10.13% to Rs 2,689.67 crore on 2.7% rise in revenue from operations (excluding excise duty) to Rs 33,888.90 in Q2 FY25 over Q2 FY24. Shares of Gail (India) rose 0.74% to currently trade at Rs 196.45 on the BSE. Powered by Capital Market - Live
Lower than Industry Revenue Growth
Over the last 5 years, revenue has grown at a yearly rate of 11.7%, vs industry avg of 12.64%
Decreasing Market Share
Over the last 5 years, market share decreased from 74.2% to 68.81%
Lower than Industry Net Income
Over the last 5 years, net income has grown at a yearly rate of 8.62%, vs industry avg of 11.3%