Gail (India) Ltd
GAILGail (India) Ltd
GAILPrice Chart
How to use scorecard? Learn more
Key Metrics
No LabelNo Label | PB RatioPB Ratio | Dividend YieldDiv. Yield |
---|---|---|
14.76 | 1.83 | 2.76% |
Sector PESector PE | Sector PBSector PB | Sector Div YldSctr Div Yld |
---|---|---|
30.21 | 3.54 | 1.45% |
Forecast & Ratings
Detailed Forecastfrom 29 analysts
Price
Price Upside
Earnings
Earnings Growth
Revenue
Rev. Growth
Company Profile
GAIL (India) Limited is an integrated energy company in the hydrocarbon sector. The Company's products and services include natural gas marketing and transmission, petrochemicals, and liquid hydrocarbons production (LPG, propane and naphtha).
Peers
Compare with peersAdani Total Gas Ltd
Gujarat Gas Ltd
Indraprastha Gas Ltd
Gujarat State Petronet Ltd
Mahanagar Gas Ltd
Get more out of Tickertape, Go Pro!
Customise key metrics, see detailed forecasts, download stock data and more
Forecasts
Price
Revenue
Earnings
Price Forecast
All values in ₹
All values in ₹
Revenue Forecast
All values in ₹ Lakh cr.
All values in ₹ Lakh cr.
Earnings Per Share Forecast
All values in ₹
All values in ₹
Income
Balance Sheet
Cash Flow
Income Statement
Financial Year | FY 2015 | FY 2016 | FY 2017 | FY 2018 | FY 2019 | FY 2020 | FY 2021 | FY 2022 | FY 2023 | TTM | ||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenue | 61,645.86 | 52,805.49 | 49,770.02 | 55,468.81 | 78,181.88 | 76,313.41 | 60,210.92 | 95,706.73 | 1,48,512.00 | 1,36,588.71 | ||||||||||
Raw Materials | 47,884.99 | 41,757.90 | 36,429.92 | 40,862.10 | 59,887.81 | 57,290.10 | 43,285.01 | 70,369.96 | 1,30,824.26 | 1,22,673.90 | ||||||||||
Power & Fuel Cost | 2,073.51 | 2,023.13 | 1,912.39 | 2,142.94 | 2,661.70 | 2,535.80 | 1,761.05 | 2,307.95 | 4,117.97 | |||||||||||
Employee Cost | 1,109.75 | 987.70 | 1,398.11 | 1,490.79 | 2,001.93 | 1,751.75 | 1,874.69 | 2,096.61 | 2,185.21 | |||||||||||
Selling & Administrative Expenses | 1,032.44 | 953.83 | 749.19 | 852.69 | 876.22 | 998.13 | 1,024.70 | 1,148.13 | 1,342.05 | |||||||||||
Operating & Other expenses | 2,968.41 | 1,816.62 | 2,047.12 | 1,370.59 | 1,097.19 | 919.59 | 2,186.93 | 1,697.91 | -282.02 | |||||||||||
EBITDA | 6,576.76 | 5,266.31 | 7,233.29 | 8,749.70 | 11,657.03 | 12,818.04 | 10,078.54 | 18,086.17 | 10,324.53 | 13,914.81 | ||||||||||
Depreciation/Amortization | 1,432.57 | 1,495.60 | 1,541.07 | 1,526.89 | 1,666.64 | 2,080.16 | 2,173.82 | 2,420.17 | 2,701.57 | 3,062.09 | ||||||||||
PBIT | 5,144.19 | 3,770.71 | 5,692.22 | 7,222.81 | 9,990.39 | 10,737.88 | 7,904.72 | 15,666.00 | 7,622.96 | 10,852.72 | ||||||||||
Interest & Other Items | 651.83 | 821.83 | 508.94 | 294.91 | 159.20 | 308.94 | 179.27 | 202.48 | 366.58 | 668.06 | ||||||||||
PBT | 4,492.36 | 2,948.88 | 5,183.28 | 6,927.90 | 9,831.19 | 10,428.94 | 7,725.45 | 15,463.52 | 7,256.38 | 10,184.66 | ||||||||||
Taxes & Other Items | 1,332.31 | 1,079.66 | 1,815.12 | 2,128.83 | 3,285.45 | 1,006.89 | 1,589.10 | 3,207.45 | 1,640.38 | 2,119.96 | ||||||||||
Net Income | 3,160.05 | 1,869.22 | 3,368.16 | 4,799.07 | 6,545.74 | 9,422.05 | 6,136.35 | 12,256.07 | 5,616.00 | 8,064.70 | ||||||||||
EPS | 4.67 | 2.76 | 4.98 | 7.09 | 9.68 | 13.93 | 9.14 | 18.40 | 8.49 | 12.27 | ||||||||||
DPS | 1.13 | 1.03 | 2.80 | 3.03 | 2.38 | 4.27 | 3.33 | 6.67 | 5.00 | 4.00 | ||||||||||
Payout ratio | 0.24 | 0.37 | 0.56 | 0.43 | 0.25 | 0.31 | 0.36 | 0.36 | 0.59 | 0.33 |
Company Updates
Annual report
PDFAnnual report
PDFAnnual report
PDFAnnual report
PDFAnnual report
PDFPeers & Comparison
UtilitiesGas Distribution
Valuation
Technical
Forecast
Stock | PE RatioPE Ratio | PB RatioPB Ratio | Div. YieldDividend Yield |
---|---|---|---|
Gail (India) Ltd | 21.20 | 1.83 | 2.76% |
Adani Total Gas Ltd | 186.47 | 34.65 | 0.03% |
Gujarat Gas Ltd | 24.51 | 5.33 | 1.22% |
Indraprastha Gas Ltd | 18.39 | 3.80 | 3.02% |
Price Comparison
Compare GAIL with any stock or ETFShareholdings
Promoter Holdings Trend
Total Promoter Holding
In last 6 months, promoter holding in the company has almost stayed constant
Low Pledged Promoter Holding
Pledged promoter holdings is insignificant
Institutional Holdings Trend
Total Retail Holding
In last 3 months, retail holding in the company has almost stayed constant
Foreign Institutional Holding
In last 3 months, foreign institutional holding of the company has almost stayed constant
Shareholding Pattern
Mar 2023
Jun 2023
Sep 2023
Dec 2023
Shareholding History
Mutual Funds Holding Trend
Increased Mutual Fund Holding
In last 3 months, mutual fund holding of the company has increased by 1.27%
Top 5 Mutual Funds holding Gail (India) Ltd
Funds (Top 5) | The rupee value of the stock held by the fund divided by the stock’s market cap Market-cap held | Percentage of the fund’s portfolio invested in the stock Weight | Change in the portfolio weight of the stock over the last 3 months 3M holding change | The rank of the stock in the fund’s portfolio based on its weight in the portfolio along with the change in the rank over the last 3 months Portfolio rank(3M change) |
---|---|---|---|---|
HDFC Balanced Advantage Fund - Growth - Direct Plan Growth | The rupee value of the stock held by the fund divided by the stock’s market cap 0.9161% | Percentage of the fund’s portfolio invested in the stock 1.38% | Change in the portfolio weight of the stock over the last 3 months 0.24% | The rank of the stock in the fund’s portfolio based on its weight in the portfolio along with the change in the rank over the last 3 months 14/256 (+4) |
SBI Balanced Advantage Fund - Direct Growth Growth | The rupee value of the stock held by the fund divided by the stock’s market cap 0.8159% | Percentage of the fund’s portfolio invested in the stock 3.46% | Change in the portfolio weight of the stock over the last 3 months 0.68% | The rank of the stock in the fund’s portfolio based on its weight in the portfolio along with the change in the rank over the last 3 months 3/119 (+1) |
SBI FUNDS MANAGEMENT PVT LTD#SBI MF-SBI CONTRA FUND DIRECT PL GROWTH Growth | The rupee value of the stock held by the fund divided by the stock’s market cap 0.5867% | Percentage of the fund’s portfolio invested in the stock 2.96% | Change in the portfolio weight of the stock over the last 3 months 0.09% | The rank of the stock in the fund’s portfolio based on its weight in the portfolio along with the change in the rank over the last 3 months 3/107 (-2) |
Compare 3-month MF holding change on Screener
smallcases
A smallcase is a basket of stocks/ETFs that represents an idea or theme.Diversify your risk and buy smallcases that have Gail (India) Ltd
Events
Dividend Trend
No Trend In Dividends
GAIL has shown inconsistent dividend trend over the last 5 years
Dividend Yield
Current dividend yield is 2.76%. An investment of ₹1,000 in the stock is expected to generate dividend of ₹27.62 every year
Dividends
Corp. Actions
Announcements
Legal Orders
Upcoming Dividends
No upcoming dividends are available
Past Dividends
Cash Dividend
Ex DateEx DateFeb 6, 2024
Dividend/Share
₹5.50
Ex DateEx Date
Feb 6, 2024
Cash Dividend
Ex DateEx DateMar 21, 2023
Dividend/Share
₹4.00
Ex DateEx Date
Mar 21, 2023
Cash Dividend
Ex DateEx DateAug 1, 2022
Dividend/Share
₹1.00
Ex DateEx Date
Aug 1, 2022
Cash Dividend
Ex DateEx DateMar 21, 2022
Dividend/Share
₹5.00
Ex DateEx Date
Mar 21, 2022
Cash Dividend
Ex DateEx DateDec 30, 2021
Dividend/Share
₹4.00
Ex DateEx Date
Dec 30, 2021
News & Opinions
GAIL India - Attractive Valuation; Steady Earnings Momentum; Reiterate Buy: ICICI Securities
2 weeks ago•Bloomberg Quint
News Video
Decoding CLSA's Bearish Outlook: GAIL Stock Analysis
2 weeks ago•Zee Business
Stocks To Watch: Vedanta, JM Financial, IndiGo, Torrent Power, RVNL, GAIL, ONGC
2 weeks ago•Bloomberg Quint
GAIL Announces CNG Price Reduction By Rs 2.50 Per Kg
2 weeks ago•Zee News
Coal Gasification Scheme: Govt Seeks Feedback By March 20, Check Details - News18
3 weeks ago•News18
News Video
How GAIL Benefits From Falling US Gas Prices? | Gas Sourcing Cost Reduced By 14% For GAIL
3 weeks ago•ET NOW
GAIL India Q3 Results Review - Coal-To-SNG Project Building Block Towards Coal-To-Chemicals: Motilal Oswal
1 month ago•Bloomberg Quint
Higher than Industry Revenue Growth
Over the last 5 years, revenue has grown at a yearly rate of 21.77%, vs industry avg of 21.53%
Increasing Market Share
Over the last 5 years, market share increased from 69.81% to 70.17%
Lower than Industry Net Income
Over the last 5 years, net income has grown at a yearly rate of 3.19%, vs industry avg of 10.36%