G R Infraprojects Ltd
GRINFRAG R Infraprojects Ltd
GRINFRAPrice Chart
Scorecard
Performance
LowHasn't fared well - amongst the low performers
Valuation
HighSeems to be overvalued vs the market average
Growth
LowLagging behind the market in financials growth
Profitability
AvgAverage profitability - not good, not bad
Entry point
AvgThe stock is not in the overbought zone
Red flags
LowNo red flag found
How to use scorecard? Learn more
Key Metrics
No LabelNo Label | PB RatioPB Ratio | Dividend YieldDiv. Yield |
---|---|---|
13.87 | 2.09 | — |
Sector PESector PE | Sector PBSector PB | Sector Div YldSctr Div Yld |
---|---|---|
50.66 | 7.19 | 0.53% |
Forecast & Ratings
Detailed Forecast from 8 analysts
Price
Price Upside
Earnings
Earnings Growth
Revenue
Rev. Growth
Company Profile
The company is into road engineering procurement and construction (EPC). The company’s operations are in civil construction activities, development of roads and highways and manufacturing activities.
Investor Presentation
View olderÂPeers
Compare with peersÂLarsen and Toubro Ltd
GMR Airports Ltd
IRB Infrastructure Developers Ltd
KEC International Ltd
NBCC (India) Ltd
Get more out of Tickertape, Go Pro!
Customise key metrics, see detailed forecasts, download stock data and more
Forecasts
Price
Revenue
Earnings
Price Forecast
All values in ₹
All values in ₹
Revenue Forecast
All values in ₹ Thousand cr.
All values in ₹ Thousand cr.
Earnings Per Share Forecast
All values in ₹
All values in ₹
Income
Balance Sheet
Cash Flow
Income Statement
Financial Year | FY 2016 | FY 2017 | FY 2018 | FY 2019 | FY 2020 | FY 2021 | FY 2022 | FY 2023 | FY 2024 | TTM | ||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenue | 2,028.41 | 3,425.86 | 3,218.66 | 5,325.53 | 6,423.71 | 7,914.29 | 8,524.97 | 9,568.81 | 9,395.64 | 8,563.30 | ||||||||||
Raw Materials | 784.52 | 86.51 | 97.56 | 113.43 | 106.24 | 111.30 | 315.07 | 231.85 | 285.59 | 6,324.14 | ||||||||||
Power & Fuel Cost | 0.00 | 5.54 | 9.53 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||||||||
Employee Cost | 86.70 | 131.18 | 182.15 | 349.86 | 449.36 | 457.63 | 586.89 | 647.71 | 665.31 | |||||||||||
Selling & Administrative Expenses | 21.29 | 123.87 | 101.68 | 49.51 | 54.10 | 58.34 | 53.46 | 60.08 | 78.86 | |||||||||||
Operating & Other expenses | 815.83 | 2,307.05 | 2,177.47 | 3,486.03 | 4,176.46 | 5,367.13 | 5,768.82 | 5,988.17 | 5,828.09 | |||||||||||
EBITDA | 320.07 | 771.71 | 650.27 | 1,326.70 | 1,637.55 | 1,919.89 | 1,800.73 | 2,641.00 | 2,537.79 | 2,239.16 | ||||||||||
Depreciation/Amortization | 49.56 | 68.75 | 83.13 | 148.99 | 188.52 | 227.09 | 281.63 | 245.65 | 244.23 | 248.56 | ||||||||||
PBIT | 270.51 | 702.96 | 567.14 | 1,177.71 | 1,449.03 | 1,692.80 | 1,519.10 | 2,395.35 | 2,293.56 | 1,990.60 | ||||||||||
Interest & Other Items | 105.42 | 126.17 | 66.20 | 170.03 | 294.94 | 361.69 | 420.26 | 443.01 | 564.61 | 498.20 | ||||||||||
PBT | 165.09 | 576.79 | 500.94 | 1,007.68 | 1,154.09 | 1,331.11 | 1,098.84 | 1,952.34 | 1,728.95 | 1,492.40 | ||||||||||
Taxes & Other Items | 63.76 | -11.05 | 94.99 | 291.05 | 353.25 | 376.27 | 266.93 | 497.91 | 405.31 | 347.02 | ||||||||||
Net Income | 101.33 | 587.84 | 405.95 | 716.63 | 800.84 | 954.84 | 831.91 | 1,454.43 | 1,323.64 | 1,145.38 | ||||||||||
EPS | 10.19 | 59.86 | 41.87 | 73.91 | 82.59 | 98.61 | 86.04 | 150.42 | 136.90 | 118.46 | ||||||||||
DPS | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||||||||||
Payout ratio | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Company Updates
Peers & Comparison
IndustrialsConstruction & Engineering
Valuation
Technical
Forecast
Stock | PE RatioPE Ratio | PB RatioPB Ratio | Div. YieldDividend Yield |
---|---|---|---|
G R Infraprojects Ltd | 12.00 | 2.09 | — |
Larsen and Toubro Ltd | 39.91 | 5.08 | 0.90% |
GMR Airports Ltd | -158.38 | -104.06 | — |
IRB Infrastructure Developers Ltd | 56.26 | 2.48 | 0.53% |
Price Comparison
Compare GRINFRA with any stock or ETFShareholdings
Promoter Holdings Trend
Total Promoter Holding
In last 6 months, promoter holding in the company has almost stayed constant
Low Pledged Promoter Holding
Pledged promoter holdings is insignificant
Institutional Holdings Trend
Total Retail Holding
In last 3 months, retail holding in the company has almost stayed constant
Foreign Institutional Holding
In last 3 months, foreign institutional holding of the company has almost stayed constant
Shareholding Pattern
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Shareholding History
Mutual Funds Holding Trend
Mutual Fund Holding
In last 3 months, mutual fund holding of the company has almost stayed constant
Top 5 Mutual Funds holding G R Infraprojects Ltd
Funds (Top 5) | The rupee value of the stock held by the fund divided by the stock’s market cap Market-cap held | Percentage of the fund’s portfolio invested in the stock Weight | Change in the portfolio weight of the stock over the last 3 months 3M holding change | The rank of the stock in the fund’s portfolio based on its weight in the portfolio along with the change in the rank over the last 3 months Portfolio rank(3M change) |
---|---|---|---|---|
Kotak Multicap Fund - Growth - Direct Plan Growth | The rupee value of the stock held by the fund divided by the stock’s market cap 1.2713% | Percentage of the fund’s portfolio invested in the stock 1.36% | Change in the portfolio weight of the stock over the last 3 months -0.17% | The rank of the stock in the fund’s portfolio based on its weight in the portfolio along with the change in the rank over the last 3 months 56/71 (-5) |
Tata Business Cycle Fund-Direct Plan-Growth Growth | The rupee value of the stock held by the fund divided by the stock’s market cap 0.2157% | Percentage of the fund’s portfolio invested in the stock 1.19% | Change in the portfolio weight of the stock over the last 3 months -0.17% | The rank of the stock in the fund’s portfolio based on its weight in the portfolio along with the change in the rank over the last 3 months 54/91 (-30) |
HDFC Business Cycle Fund - Growth - Direct Plan Growth | The rupee value of the stock held by the fund divided by the stock’s market cap 0.1598% | Percentage of the fund’s portfolio invested in the stock 0.85% | Change in the portfolio weight of the stock over the last 3 months -0.05% | The rank of the stock in the fund’s portfolio based on its weight in the portfolio along with the change in the rank over the last 3 months 47/68 (-3) |
Compare 3-month MF holding change on Screener
smallcases
Looks like this stock is not in any smallcase yet.
Events
Dividend Trend
No Dividends
GRINFRA has not given any dividends in last 5 years
Dividends
Corp. Actions
Announcements
Legal Orders
Dividends
On segmental revenue basis, revenue from build, operate and transfer (BOT)/ annuity projects decrease by 30.72% YoY to Rs 981.50 crore while revenue from engineering, procurement and construction declined 6.31% YoY to Rs 326.09 crore in second quarter of FY25. Profit before exceptional items and tax slumped 14.75% YoY to Rs 244.73 crore in September 2024 quarter. The company reported an exceptional loss of Rs 15.27 crore during the quarter. Total expense declined 24.99% to Rs 1,216.69 crore in Q2 FY25 over Q2 FY24. Cost of material stood at Rs 48.71 crore (down 46.34% YoY), construction expense was at Rs 799.06 crore (down 29.2% YoY), finance cost was at Rs 112.33 crore (down 22.34% YoY) while employee benefit expense stood at Rs 145.48 crore (down 10.5% YoY). EBITDA declined 24.41% to Rs 353.03 crore in Q2 FY25 as compared with Rs 467.06 crore in corresponding quarter last year. EBITDA margin stood at 25.32% in Q2 FY25 as against Rs 24.81% in Q2 FY24. The company's operating margin for Q2 FY25 was 25.32%, compared to 24.81% in Q2 FY24. Meanwhile, the company's board acquired 100% of the equity share capital of Bijapur REZ Transmission, a wholly owned subsidiary formed by PFC Consulting. The company stated that the acquisition of Bijapur REZ Transmission is necessary to undertake the transmission project for the establishment of a 400/220 kV pooling station and associated infrastructure near Bijapur, Karnataka, as part of its successful bid for the project. GR Infraprojects is engaged in construction of infrastructure facilities on engineering, procurement and construction (EPC) and built, operate and transfer (BOT) basis. Powered by Capital Market - Live
Net profit of G R Infraprojects declined 11.00% to Rs 193.28 crore in the quarter ended September 2024 as against Rs 217.16 crore during the previous quarter ended September 2023. Sales declined 25.94% to Rs 1394.33 crore in the quarter ended September 2024 as against Rs 1882.78 crore during the previous quarter ended September 2023. ParticularsQuarter EndedSep. 2024Sep. 2023% Var. Sales1394.331882.78 -26 OPM %25.3224.81 - PBDT307.80348.83 -12 PBT244.73287.09 -15 NP193.28217.16 -11 Powered by Capital Market - Live
GR Infraprojects will hold a meeting of the Board of Directors of the Company on 7 November 2024Powered by Capital Market - Live
The headline equity indices traded with substantial gains in morning trade. The Nifty traded above the 25,050 mark. Oil & gas shares advanced after declining in the past trading session. At 10:28 IST, the barometer index, the S&P BSE Sensex rose 407.76 points or 0.50% to 81,873.01. The Nifty 50 index added 110.30 points or 0.44% to 25,092.25. In the broader market, the S&P BSE Mid-Cap index gained 0.54% and the S&P BSE Small-Cap index rose 0.86%. The market breadth was strong. On the BSE, 2,538 shares rose and 981 shares fell. A total of 162 shares were unchanged. Ratan Tata, the Chairman Emeritus of Tata Sons and a recipient of India's second-highest civilian honor, the Padma Vibhushan, passed away on Wednesday at Mumbai's Breach Candy Hospital. He was 86 years old. Tata had been in critical condition and under intensive care. On Monday, he had disclosed that he was undergoing routine medical examinations due to his age and associated health conditions. Buzzing Index: The Nifty Oil & Gas index gained 1.17% to 12,395.85. The index shed 0.67% in the past trading session. Mahanagar Gas (up 3.25%), Oil India (up 3.19%), GAIL (India) (up 2.48%), Hindustan Petroleum Corporation (up 1.81%), Indraprastha Gas (up 1.36%), Gujarat Gas (up 1.21%), Indian Oil Corporation (up 1.19%), Petronet LNG (up 1.08%), Oil & Natural Gas Corpn (up 1.06%) and Bharat Petroleum Corporation (up 0.69%) advanced. Stocks in Spotlight: G R Infraprojects rallied 3.31% after the company announced the receipt of a letter of acceptance (LoA) for a project valued at Rs 903.53 crore from Maharashtra Metro Rail Corporation. Fortis Healthcare advanced 1.75% after the company informed that its board has approved the issuance of non-convertible debentures (NCDs) worth Rs 1,550 crore through a private placement.Powered by Capital Market - Live
The project entails designing and constructing a 17.624 km elevated metro viaduct. This includes two railway spans and a 6-lane double-decker section with a vehicular underpass (VUP) for a total length of 1.14 km. This work is part of Reach-1A of the Nagpur Metro Rail Project Phase-2. The project has to be executed on EPC mode within a period of 30 months. GR Infraprojects is engaged in construction of infrastructure facilities on engineering, procurement and construction (EPC) and built, operate and transfer (BOT) basis. The company's consolidated net profit tumbled 49.83% to Rs 155.45 crore in Q1 FY25 as compared to Rs 309.84 crore recorded in corresponding quarter previous year. Revenue from operations fell 18.07% year on year (YoY) to Rs 2,030.30 crore in the quarter ended 30 June 2024. Powered by Capital Market - Live
The project involves the design and construction of a 17.62 km elevated metro viaduct, which includes railway spans of 79 meters and 100 meters in length and a 6-lane Double decker portion with Vehicular Underpass (VUP) for a total length of 1.14 km in Reach-1A of NMRP Phase-2 The project will be executed under the engineering, procurement, and construction (EPC) mode, with a completion period of 30 months. GR Infraprojects is engaged in construction of infrastructure facilities on engineering, procurement and construction (EPC) and built, operate and transfer (BOT) basis. The company's consolidated net profit tumbled 49.83% to Rs 155.45 crore in Q1 FY25 as compared to Rs 309.84 crore recorded in corresponding quarter previous year. Revenue from operations fell 18.07% year on year (YoY) to Rs 2,030.30 crore in the quarter ended 30 June 2024.Powered by Capital Market - Live
G R Infraprojects has emerged as Lowest bidder in Financial Bid Opening dated 23 September 2024 for the following tender invited by Maharashtra Metro Rail Corporation, Nagpur (Maha Metro). The company bid project cost is Rs 903.54 crore. The design and construction of Elevated Metro Viaduct of length 17.624 km between Ch. 21256.814 to Ch. 38881.7 including Railway spans of length 79m & 100m and a 6-lane Double decker portion with Vehicular Underpass (VUP) from Ch. 25755.211 to Ch. 26895.211 for a total length of 1.14 km in Reach-1A of NMRP Phase-2. Powered by Capital Market - Live
The company had been identified as the selected bidder and received a Letter of Intent on 12 August 2024 for project 'Establishment of 400/220 kV 4x500 MVA Pooling Station near Tumkur, Karnataka, Tumkur-II ' Tumkur (Pavagada) line 400 kV (Quad ACSR Moose) D/c line and 2x125 MVAr 420 kV bus reactors with bays at Tumkur-II PS'. As a condition of RFP of the project, in order to undertake the project, the company shall purchase the shares of Tumkur-II REZ Power Transmission from REC Power Development and Consultancy. So, G R Infra has entered into share purchase agreement with REC Power Development and Consultancy (RECPDCL) for acquisition of Tumkur-II REZ Power Transmission (TRPTL). Tumkur-II REZ Power Transmission has become a wholly owned subsidiary of the company. GR Infraprojects is engaged in construction of infrastructure facilities on engineering, procurement and construction (EPC) and built, operate and transfer (BOT) basis. The company's consolidated net profit tumbled 49.83% to Rs 155.45 crore in Q1 FY25 as compared to Rs 309.84 crore recorded in corresponding quarter previous year. Revenue from operations fell 18.07% year on year (YoY) to Rs 2,030.30 crore in the quarter ended 30 June 2024. Shares of G R Infraprojects added 0.89% to Rs 1,620.50 on the BSE. Powered by Capital Market - Live
GR Infraprojects announced that the 28th Annual General Meeting (AGM) of the company will be held on 10 September 2024.Powered by Capital Market - Live
G R Infra slides as Q1 PAT slumps 50% YoY to Rs 155 crore
Higher than Industry Revenue Growth
Over the last 5 years, revenue has grown at a yearly rate of 12.02%, vs industry avg of 8.84%
Increasing Market Share
Over the last 5 years, market share increased from 1.7% to 1.96%
Lower than Industry Net Income
Over the last 5 years, net income has grown at a yearly rate of 13.06%, vs industry avg of 27.25%