G M Breweries Ltd
GMBREWG M Breweries Ltd
GMBREW
Price Chart
How to use scorecard? Learn more
Key Metrics
| No LabelNo Label | PB RatioPB Ratio | Dividend YieldDiv. Yield |
|---|---|---|
| 12.33 | 1.87 | 0.86% |
| Sector PESector PE | Sector PBSector PB | Sector Div YldSctr Div Yld |
|---|---|---|
| 47.71 | 9.53 | 1.53% |
Forecast & Ratings
Detailed ForecastPrice
Price Upside
Earnings
Earnings Growth
Revenue
Rev. Growth
Company Profile
G. M. Breweries Limited is engaged in the manufacturing and sales of country liquor (CL) and Indian made foreign liquor (IMFL).
Peers
Compare with peersUnited Spirits Ltd
United Breweries Ltd
Radico Khaitan Ltd
Sula Vineyards Ltd
Tilaknagar Industries Ltd
Get more out of Tickertape, Go Pro!
Customise key metrics, see detailed forecasts, download stock data and more
Forecasts
Price
Revenue
Earnings
Price Forecast
Hmm, looks like data is unavailable here. Please come back after some timeRevenue Forecast
Hmm, looks like data is unavailable here. Please come back after some timeEarnings Per Share Forecast
Hmm, looks like data is unavailable here. Please come back after some timeIncome
Balance Sheet
Cash Flow
Income Statement
| Financial Year | FY 2015 | FY 2016 | FY 2017 | FY 2018 | FY 2019 | FY 2020 | FY 2021 | FY 2022 | FY 2023 | TTM | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Revenue | 518.72 | 699.59 | 751.64 | 435.60 | 477.75 | 478.06 | 370.41 | 487.05 | 613.98 | 618.48 | ||||||||||
Raw Materials | 137.09 | 126.09 | 151.09 | 158.98 | 164.63 | 196.85 | 138.11 | 186.25 | 242.79 | 475.97 | ||||||||||
| Power & Fuel Cost | 1.33 | 1.36 | 1.01 | 0.73 | 0.67 | 0.76 | 0.62 | 0.69 | 0.91 | |||||||||||
| Employee Cost | 8.46 | 8.74 | 9.13 | 9.90 | 10.61 | 10.83 | 8.74 | 7.89 | 10.17 | |||||||||||
| Selling & Administrative Expenses | 219.01 | 342.18 | 392.65 | 17.39 | 19.36 | 22.40 | 18.73 | 19.65 | 23.49 | |||||||||||
| Operating & Other expenses | 112.02 | 115.74 | 124.88 | 131.29 | 151.87 | 149.10 | 98.61 | 148.44 | 199.15 | |||||||||||
EBITDA | 40.81 | 105.48 | 72.88 | 117.31 | 130.61 | 98.12 | 105.60 | 124.13 | 137.47 | 142.51 | ||||||||||
| Depreciation/Amortization | 5.56 | 5.41 | 5.67 | 5.99 | 7.33 | 7.29 | 5.48 | 6.06 | 5.81 | 5.81 | ||||||||||
| PBIT | 35.25 | 100.07 | 67.21 | 111.32 | 123.28 | 90.83 | 100.12 | 118.07 | 131.66 | 136.70 | ||||||||||
| Interest & Other Items | 6.79 | 12.27 | 0.21 | 0.03 | 0.07 | 0.05 | 0.06 | 0.01 | 0.04 | 0.06 | ||||||||||
| PBT | 28.46 | 87.80 | 67.00 | 111.29 | 123.21 | 90.78 | 100.06 | 118.06 | 131.62 | 136.64 | ||||||||||
| Taxes & Other Items | 9.83 | 29.48 | 23.36 | 38.39 | 40.90 | 22.93 | 19.97 | 24.69 | 31.75 | 33.02 | ||||||||||
| Net Income | 18.63 | 58.32 | 43.64 | 72.90 | 82.31 | 67.85 | 80.09 | 93.37 | 99.87 | 103.62 | ||||||||||
| EPS | 10.18 | 31.90 | 23.86 | 39.86 | 45.01 | 37.10 | 43.80 | 51.06 | 54.63 | 56.69 | ||||||||||
| DPS | 1.60 | 1.60 | 2.40 | 2.40 | 3.00 | 3.00 | 4.00 | 5.00 | 6.00 | 6.00 | ||||||||||
| Payout ratio | 0.16 | 0.05 | 0.10 | 0.06 | 0.07 | 0.08 | 0.09 | 0.10 | 0.11 | 0.11 |
Company Updates
Annual report
PDFAnnual report
PDFAnnual report
PDFAnnual report
PDFAnnual report
PDFPeers & Comparison
Consumer StaplesAlcoholic Beverages
Valuation
Technical
Forecast
Compare valuation on Screener| Stock | PE RatioPE Ratio | PB RatioPB Ratio | Div. YieldDividend Yield |
|---|---|---|---|
| G M Breweries Ltd | 12.79 | 1.87 | 0.86% |
| United Spirits Ltd | 65.10 | 12.33 | — |
| United Breweries Ltd | 137.26 | 10.51 | 0.48% |
| Radico Khaitan Ltd | 72.72 | 7.26 | 0.25% |
Price Comparison
Compare GMBREW with any stock or ETFShareholdings
Promoter Holdings Trend
Total Promoter Holding
In last 6 months, promoter holding in the company has almost stayed constant
Low Pledged Promoter Holding
Pledged promoter holdings is insignificant
Institutional Holdings Trend
Increased Total Retail Holding
In last 3 months, retail holding in the company has increased by 1.02%
Decreased Foreign Institutional Holding
In last 3 months, foreign institutional holding of the company has decreased by 1.36%
Shareholding Pattern
Sep 2022
Dec 2022
Mar 2023
Jun 2023
Shareholding History
smallcases
Looks like this stock is not in any smallcase yet.
Events
Dividend Trend
No Dividend Cuts
GMBREW has increased or maintained dividend levels over the last 5 years
Dividend Yield
Current dividend yield is 0.85%. An investment of ₹1,000 in the stock is expected to generate dividend of ₹8.53 every year
Dividends
Corp. Actions
Announcements
Legal Orders
Upcoming Dividends
No upcoming dividends are available
Past Dividends
Cash Dividend
Ex DateEx DateMay 16, 2023
Dividend/Share
₹6.00
Ex DateEx Date
May 16, 2023
Cash Dividend
Ex DateEx DateMay 13, 2022
Dividend/Share
₹5.00
Ex DateEx Date
May 13, 2022
Cash Dividend
Ex DateEx DateJun 28, 2021
Dividend/Share
₹4.00
Ex DateEx Date
Jun 28, 2021
Cash Dividend
Ex DateEx DateJul 29, 2020
Dividend/Share
₹3.00
Ex DateEx Date
Jul 29, 2020
Cash Dividend
Ex DateEx DateMay 6, 2019
Dividend/Share
₹3.00
Ex DateEx Date
May 6, 2019
News & Opinions
G M Breweries Q3 PAT climbs 31% YoY to Rs 26 cr
8 months ago•Business Standard
G M Breweries standalone net profit rises 3.84% in the September 2022 quarter
11 months ago•Business Standard
G M Breweries Q2 FY23 PAT rises 4% YoY
11 months ago•Business Standard
G M Breweries launches new product; Stock jumps 1.5%
11 months ago•India Infoline
G M Breweries rises after Q1 PAT jumps 39% YoY
1 year ago•Business Standard
G M Breweries standalone net profit rises 38.83% in the June 2022 quarter
1 year ago•Business Standard
G M Breweries Ltd leads losers in ‘B’ group
1 year ago•Business Standard
Lower than Industry Revenue Growth
Over the last 5 years, revenue has grown at a yearly rate of 7.11%, vs industry avg of 7.52%
Increasing Market Share
Over the last 5 years, market share increased from 2.03% to 2.06%
Lower than Industry Net Income
Over the last 5 years, net income has grown at a yearly rate of 6.5%, vs industry avg of 15.25%