G M Breweries Ltd
GMBREWG M Breweries Ltd
GMBREWPrice Chart
Scorecard
Performance
LowHasn't fared well - amongst the low performers
Valuation
HighSeems to be overvalued vs the market average
Growth
AvgFinancials growth has been moderate for a few years
Profitability
HighShowing good signs of profitability & efficiency
Entry point
GoodThe stock is underpriced and is not in the overbought zone
Red flags
LowNo red flag found
How to use scorecard? Learn more
Key Metrics
No LabelNo Label | PB RatioPB Ratio | Dividend YieldDiv. Yield |
---|---|---|
12.83 | 2.44 | 0.64% |
Sector PESector PE | Sector PBSector PB | Sector Div YldSctr Div Yld |
---|---|---|
56.31 | 11.17 | 1.28% |
Forecast & Ratings
Detailed Forecast Price
Price Upside
Earnings
Earnings Growth
Revenue
Rev. Growth
Company Profile
G. M. Breweries Limited is engaged in the manufacturing and sales of country liquor (CL) and Indian made foreign liquor (IMFL).
Peers
Compare with peersUnited Spirits Ltd
United Breweries Ltd
Radico Khaitan Ltd
Allied Blenders and Distillers Ltd
Tilaknagar Industries Ltd
Get more out of Tickertape, Go Pro!
Customise key metrics, see detailed forecasts, download stock data and more
Forecasts
Price
Revenue
Earnings
Price Forecast
Revenue Forecast
Earnings Per Share Forecast
Income
Balance Sheet
Cash Flow
Income Statement
Financial Year | FY 2016 | FY 2017 | FY 2018 | FY 2019 | FY 2020 | FY 2021 | FY 2022 | FY 2023 | FY 2024 | TTM | ||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenue | 699.59 | 751.64 | 435.60 | 477.75 | 478.06 | 370.41 | 487.05 | 613.98 | 695.56 | 703.66 | ||||||||||
Raw Materials | 126.09 | 151.09 | 158.98 | 164.63 | 196.85 | 138.11 | 186.25 | 242.79 | 264.49 | 509.00 | ||||||||||
Power & Fuel Cost | 1.36 | 1.01 | 0.73 | 0.67 | 0.76 | 0.62 | 0.69 | 0.91 | 1.09 | |||||||||||
Employee Cost | 8.74 | 9.13 | 9.90 | 10.61 | 10.83 | 8.74 | 7.89 | 10.17 | 11.30 | |||||||||||
Selling & Administrative Expenses | 342.18 | 392.65 | 17.39 | 19.36 | 22.40 | 18.73 | 19.65 | 23.49 | 25.86 | |||||||||||
Operating & Other expenses | 115.74 | 124.88 | 131.29 | 151.87 | 149.10 | 98.61 | 148.44 | 199.15 | 205.10 | |||||||||||
EBITDA | 105.48 | 72.88 | 117.31 | 130.61 | 98.12 | 105.60 | 124.13 | 137.47 | 187.72 | 194.66 | ||||||||||
Depreciation/Amortization | 5.41 | 5.67 | 5.99 | 7.33 | 7.29 | 5.48 | 6.06 | 5.81 | 6.13 | 6.13 | ||||||||||
PBIT | 100.07 | 67.21 | 111.32 | 123.28 | 90.83 | 100.12 | 118.07 | 131.66 | 181.59 | 188.53 | ||||||||||
Interest & Other Items | 12.27 | 0.21 | 0.03 | 0.07 | 0.05 | 0.06 | 0.01 | 0.04 | 0.37 | 0.61 | ||||||||||
PBT | 87.80 | 67.00 | 111.29 | 123.21 | 90.78 | 100.06 | 118.06 | 131.62 | 181.22 | 187.92 | ||||||||||
Taxes & Other Items | 29.48 | 23.36 | 38.39 | 40.90 | 22.93 | 19.97 | 24.69 | 31.75 | 29.69 | 31.37 | ||||||||||
Net Income | 58.32 | 43.64 | 72.90 | 82.31 | 67.85 | 80.09 | 93.37 | 99.87 | 151.53 | 156.55 | ||||||||||
EPS | 25.52 | 19.09 | 31.89 | 36.01 | 29.68 | 35.04 | 40.85 | 43.70 | 66.32 | 68.52 | ||||||||||
DPS | 1.28 | 1.92 | 1.92 | 2.40 | 2.40 | 3.20 | 4.00 | 4.80 | 5.60 | 5.60 | ||||||||||
Payout ratio | 0.05 | 0.10 | 0.06 | 0.07 | 0.08 | 0.09 | 0.10 | 0.11 | 0.08 | 0.08 |
Company Updates
Annual report
PDFAnnual report
PDFAnnual report
PDFAnnual report
PDFAnnual report
PDFPeers & Comparison
Consumer StaplesAlcoholic Beverages
Valuation
Technical
Forecast
Stock | PE RatioPE Ratio | PB RatioPB Ratio | Div. YieldDividend Yield |
---|---|---|---|
G M Breweries Ltd | 13.26 | 2.44 | 0.64% |
United Spirits Ltd | 79.11 | 15.64 | 0.59% |
United Breweries Ltd | 135.75 | 13.30 | 0.05% |
Radico Khaitan Ltd | 103.60 | 11.13 | 0.15% |
Price Comparison
Compare GMBREW with any stock or ETFShareholdings
Promoter Holdings Trend
Total Promoter Holding
In last 6 months, promoter holding in the company has almost stayed constant
Low Pledged Promoter Holding
Pledged promoter holdings is insignificant
Institutional Holdings Trend
Total Retail Holding
In last 3 months, retail holding in the company has almost stayed constant
Foreign Institutional Holding
In last 3 months, foreign institutional holding of the company has almost stayed constant
Shareholding Pattern
Sep 2023
Dec 2023
Mar 2024
Jun 2024
Shareholding History
smallcases
Looks like this stock is not in any smallcase yet.
Events
Dividend Trend
Increasing Dividends
GMBREW has increased dividends consistently over the last 5 years
Dividend Yield
Current dividend yield is 0.62%. An investment of ₹1,000 in the stock is expected to generate dividend of ₹6.20 every year
Dividends
Corp. Actions
Announcements
Legal Orders
Upcoming Dividends
No upcoming dividends are available
Past Dividends
Cash Dividend
Ex DateEx DateMay 9, 2024
Dividend/Share
₹7.00
Ex DateEx Date
May 9, 2024
Cash Dividend
Ex DateEx DateMay 16, 2023
Dividend/Share
₹6.00
Ex DateEx Date
May 16, 2023
Cash Dividend
Ex DateEx DateMay 13, 2022
Dividend/Share
₹5.00
Ex DateEx Date
May 13, 2022
Cash Dividend
Ex DateEx DateJun 28, 2021
Dividend/Share
₹4.00
Ex DateEx Date
Jun 28, 2021
Cash Dividend
Ex DateEx DateJul 29, 2020
Dividend/Share
₹3.00
Ex DateEx Date
Jul 29, 2020
G M Breweries will hold a meeting of the Board of Directors of the Company on 10 October 2024.Powered by Capital Market - Live
G M Breweries standalone net profit rises 25.26% in the June 2024 quarter
Kingfa Science & Technology (India) Ltd leads gainers in ‘B’ group
G M Breweries Q3 PAT climbs 31% YoY to Rs 26 cr
G M Breweries standalone net profit rises 3.84% in the September 2022 quarter
G M Breweries Q2 FY23 PAT rises 4% YoY
G M Breweries launches new product; Stock jumps 1.5%
G M Breweries rises after Q1 PAT jumps 39% YoY
G M Breweries standalone net profit rises 38.83% in the June 2022 quarter
G M Breweries Ltd leads losers in ‘B’ group
Higher than Industry Revenue Growth
Over the last 5 years, revenue has grown at a yearly rate of 7.8%, vs industry avg of 6.77%
Decreasing Market Share
Over the last 5 years, market share decreased from 2.19% to 1.93%
Higher than Industry Net Income
Over the last 5 years, net income has grown at a yearly rate of 12.98%, vs industry avg of 12.44%