Future Retail Ltd
FRETAILFuture Retail Ltd
FRETAIL


Price Chart
Scorecard
Performance
LowHasn't fared well - amongst the low performers
Valuation
HighSeems to be overvalued vs the market average
Growth
LowLagging behind the market in financials growth
Profitability
AvgAverage profitability - not good, not bad
Entry point
AvgThe stock is not in the overbought zone
Red flags
AvgThe stock has a moderate number of red flags
How to use scorecard? Learn more
Key Metrics
No LabelNo Label | PB RatioPB Ratio | Dividend YieldDiv. Yield |
---|---|---|
-0.04 | 0.17 | — |
Sector PESector PE | Sector PBSector PB | Sector Div YldSctr Div Yld |
---|---|---|
64.82 | 6.25 | 0.60% |
Forecast & Ratings
Detailed ForecastPrice
Price Upside
Earnings
Earnings Growth
Revenue
Rev. Growth
Company Profile
Future Retail Limited is a retail company that is engaged in multi-brand retail trade.
Peers
Compare with peersAvenue Supermarts Ltd
Shoppers Stop Ltd
V-mart Retail Ltd
Spencer's Retail Ltd
Osia Hyper Retail Ltd
Get more out of Tickertape, Go Pro!
Customise key metrics, see detailed forecasts, download stock data and more
Forecasts
Price
Revenue
Earnings
Price Forecast
Revenue Forecast
Earnings Per Share Forecast
Income
Balance Sheet
Cash Flow
Income Statement
Financial Year | FY 2012 | FY 2014 | FY 2015 | FY 2016 | FY 2017 | FY 2018 | FY 2019 | FY 2020 | FY 2021 | TTM | ||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenue | 1,581.64 | 2,748.45 | 1,960.41 | 7,285.97 | 18,004.26 | 20,117.81 | 20,355.72 | 20,418.40 | 6,560.87 | 8,698.99 | ||||||||||
Raw Materials | 1,531.14 | 2,289.15 | 1,562.80 | 5,254.86 | 13,212.92 | 14,422.55 | 15,515.90 | 15,173.26 | 3,777.82 | 9,973.66 | ||||||||||
Power & Fuel Cost | 46.05 | 57.69 | 39.63 | 111.36 | 252.43 | 264.79 | 322.60 | 350.42 | 196.54 | |||||||||||
Employee Cost | 121.17 | 172.63 | 161.52 | 328.51 | 803.44 | 929.95 | 1,090.17 | 977.51 | 575.60 | |||||||||||
Selling & Administrative Expenses | 241.06 | 304.70 | 235.87 | 1,179.50 | 2,660.53 | 3,409.23 | 1,930.25 | 666.28 | 479.55 | |||||||||||
Operating & Other expenses | 125.51 | 107.51 | 275.47 | 310.14 | 469.85 | 851.17 | 437.46 | 1,112.31 | 1,846.02 | |||||||||||
EBITDA | -483.29 | -183.23 | -314.88 | 101.60 | 605.09 | 240.12 | 1,059.34 | 2,138.62 | -314.66 | -1,274.67 | ||||||||||
Depreciation/Amortization | 36.56 | 60.71 | 44.10 | 36.76 | 32.58 | 53.43 | 104.02 | 1,098.72 | 1,382.81 | 1,629.13 | ||||||||||
PBIT | -519.85 | -243.94 | -358.98 | 64.84 | 572.51 | 186.69 | 955.32 | 1,039.90 | -1,697.47 | -2,903.80 | ||||||||||
Interest & Other Items | 18.25 | 70.68 | 20.23 | 49.75 | 204.23 | 175.38 | 228.12 | 1,025.82 | 1,471.02 | 1,490.95 | ||||||||||
PBT | -538.10 | -314.62 | -379.21 | 15.09 | 368.28 | 11.31 | 727.20 | 14.08 | -3,168.49 | -4,394.75 | ||||||||||
Taxes & Other Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.17 | 2.51 | 21.03 | 21.03 | ||||||||||
Net Income | -538.10 | -314.62 | -379.21 | 15.09 | 368.28 | 11.31 | 727.03 | 11.57 | -3,189.52 | -4,415.78 | ||||||||||
EPS | -2.01 | -0.65 | -0.54 | 0.04 | 14.23 | 0.23 | 14.47 | 0.22 | -59.63 | -81.43 | ||||||||||
DPS | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||||||||||
Payout ratio | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Company Updates
Annual report
PDFPeers & Comparison
Consumer DiscretionaryRetail - Department Stores
Valuation
Technical
Forecast
Stock | PE RatioPE Ratio | PB RatioPB Ratio | Div. YieldDividend Yield |
---|---|---|---|
Future Retail Ltd | -0.06 | 0.17 | — |
Avenue Supermarts Ltd | 100.87 | 14.92 | — |
Shoppers Stop Ltd | 65.73 | 37.01 | — |
V-mart Retail Ltd | -523.36 | 4.83 | — |
Price Comparison
Compare FRETAIL with any stock or ETFShareholdings
Promoter Holdings Trend
Institutional Holdings Trend
Increased Total Retail Holding
In last 3 months, retail holding in the company has increased by 1.17%
Foreign Institutional Holding
In last 3 months, foreign institutional holding of the company has almost stayed constant
Shareholding Pattern
Jun 2021
Sep 2021
Dec 2021
Mar 2022
Shareholding History
smallcases
Looks like this stock is not in any smallcase yet.
Events
Dividend Trend
No Dividends
FRETAIL has not given any dividends in last 5 years
Dividends
Corp. Actions
Announcements
Legal Orders
Dividends
News & Opinions
Future Retail tanks 4.5% after resolution professional moves NCLT against Kishore Biyani for alleged fraud
1 month ago•Moneycontrol
Future Retail resolution professional moves NCLT against Kishore Biyani and family alleging fraudulent transaction
1 month ago•Economic Times
Future Retail Resolution Professional Seeks To Bar Kishore Biyani, Others From Debt Recast
1 month ago•Bloomberg Quint
Future Retail resolution professional moves NCLT to seek extension of insolvency deadline till Sept 15
1 month ago•Economic Times
Future Retail resolution in limbo as RP attempts to prise information from former management
1 month ago•The Hindu Businessline
Reliance Retail in final list of resolution applicants for Future Enterprises
1 month ago•The Hindu Businessline
NCLT extends deadline for completion of Insolvency of Future Retail to Aug 17
2 months ago•Economic Times
Decreased Total Promoter Holding
In last 6 months, promoter holding in the company has decreased by 5.55%
Low Pledged Promoter Holding
Pledged promoter holdings is insignificant