Income
Balance Sheet
Cash Flow
The income statement indicates a company's financial performance measured over a reporting period. Performance is assessed by summarising how the business incurs its revenues, expenses and net profit or loss incurred over the period. It's also called the P&L statement
Financial Year | FY 2014 | FY 2015 | FY 2016 | FY 2017 | FY 2018 | FY 2019 | FY 2020 | FY 2021 | FY 2022 | TTM |
---|---|---|---|---|---|---|---|---|---|---|
Total Revenue | 3,133.08 | 3,605.72 | 3,311.63 | 3,140.58 | 2,861.95 | 2,898.98 | 2,781.03 | 1,010.55 | 5,123.08 | 5,273.26 |
Raw Materials | 1,075.38 | 1,192.27 | 1,355.32 | 1,236.22 | 1,042.74 | 1,025.60 | 1,028.85 | 125.38 | 156.82 | 740.73 |
Power & Fuel Cost | 13.68 | 15.52 | 14.12 | 11.63 | 12.24 | 12.81 | 12.50 | 7.33 | 7.28 | |
Employee Cost | 483.95 | 617.29 | 647.35 | 679.16 | 689.64 | 685.93 | 694.03 | 213.93 | 172.90 | |
Selling & Administrative Expenses | 622.51 | 1,010.18 | 682.21 | 596.57 | 433.68 | 459.70 | 488.48 | 55.67 | 44.42 | |
Operating & Other expenses | 732.13 | 576.86 | 440.30 | 376.79 | 515.16 | 537.02 | 698.45 | 544.89 | 443.67 | |
EBITDA | 205.43 | 193.60 | 172.33 | 240.21 | 168.49 | 177.92 | -141.28 | 63.35 | 4,297.99 | 4,532.53 |
Depreciation/Amortization | 54.15 | 21.62 | 74.69 | 70.66 | 77.05 | 77.05 | 98.11 | 68.13 | 41.44 | 28.51 |
PBIT | 151.28 | 171.98 | 97.64 | 169.55 | 91.44 | 100.87 | -239.39 | -4.78 | 4,256.55 | 4,504.02 |
Interest & Other Items | 79.28 | 91.20 | 107.06 | 74.41 | 95.56 | 89.38 | 101.38 | 51.59 | 42.03 | 27.33 |
PBT | 72.00 | 80.78 | -9.42 | 95.14 | -4.12 | 11.49 | -340.77 | -56.37 | 4,214.52 | 4,476.69 |
Taxes & Other Items | 31.95 | 48.32 | 49.13 | 10.66 | 15.32 | 4.53 | -16.16 | 21.30 | -11.34 | 4.06 |
Net Income | 40.05 | 32.46 | -58.55 | 84.48 | -19.44 | 6.96 | -324.61 | -77.67 | 4,225.86 | 4,472.63 |
EPS | 31.46 | 25.49 | -45.99 | 65.92 | -15.07 | 5.40 | -251.66 | -8.49 | 462.07 | 3,467.53 |
DPS | 0.00 | 0.00 | 0.00 | 2.50 | 2.50 | 5.00 | 0.00 | 0.00 | 0.00 | 65.00 |
Payout ratio | 0.00 | 0.00 | 0.00 | 0.04 | — | 0.93 | 0.00 | 0.00 | 0.00 | 0.02 |
Annual report
PDFAnnual report
PDFAnnual report
PDFAnnual report
PDFAnnual report
PDFAnnual report
PDFAnnual report
PDFAnnual report
PDFAnnual report
PDFAnnual report
PDF
Higher than Industry Revenue GrowthA higher-than-industry revenue growth represents increased potential for the company to increase their market share
Over the last 5 years, revenue has grown at a yearly rate of 10.28%, vs industry avg of 2.51%
Increasing Market ShareMarket share is the percentage of an industry's total sales going to a particular company. It gives a general idea of the size of a company v/s its competitors
Over the last 5 years, market share increased from 6.93% to 10.06%