Emami Ltd
EMAMILTDEmami Ltd
EMAMILTDPrice Chart
How to use scorecard? Learn more
Key Metrics
No LabelNo Label | PB RatioPB Ratio | Dividend YieldDiv. Yield |
---|---|---|
44.55 | 13.39 | 1.06% |
Sector PESector PE | Sector PBSector PB | Sector Div YldSctr Div Yld |
---|---|---|
58.26 | 11.56 | 1.23% |
Forecast & Ratings
Detailed Forecast from 26 analysts
Price
Price Upside
Earnings
Earnings Growth
Revenue
Rev. Growth
Company Profile
Emami Limited is a fast moving consumer goods company. The Company is engaged in providing Ayurvedic Medicinal Products, and Cosmetic and Toiletries. It operates in the Personal and Healthcare segment.
Peers
Compare with peersGodrej Consumer Products Ltd
Dabur India Ltd
Colgate-Palmolive (India) Ltd
Marico Ltd
Procter & Gamble Hygiene and Health Care Ltd
Get more out of Tickertape, Go Pro!
Customise key metrics, see detailed forecasts, download stock data and more
Forecasts
Price
Revenue
Earnings
Price Forecast
All values in ₹
All values in ₹
Revenue Forecast
All values in ₹ Thousand cr.
All values in ₹ Thousand cr.
Earnings Per Share Forecast
All values in ₹
All values in ₹
Income
Balance Sheet
Cash Flow
Income Statement
Financial Year | FY 2016 | FY 2017 | FY 2018 | FY 2019 | FY 2020 | FY 2021 | FY 2022 | FY 2023 | FY 2024 | TTM | ||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenue | 2,402.80 | 2,519.25 | 2,550.05 | 2,729.53 | 2,711.95 | 2,950.80 | 3,287.28 | 3,474.66 | 3,624.89 | 3,707.48 | ||||||||||
Raw Materials | 830.76 | 806.67 | 821.25 | 935.84 | 884.56 | 948.63 | 1,123.77 | 1,164.43 | 1,176.07 | 2,693.69 | ||||||||||
Power & Fuel Cost | 12.18 | 15.19 | 18.32 | 22.64 | 22.47 | 21.50 | 22.52 | 22.62 | 23.37 | |||||||||||
Employee Cost | 207.80 | 233.55 | 254.65 | 279.72 | 299.51 | 309.17 | 317.77 | 367.76 | 395.64 | |||||||||||
Selling & Administrative Expenses | 585.39 | 617.33 | 651.69 | 663.85 | 682.08 | 656.02 | 739.46 | 845.83 | 933.16 | |||||||||||
Operating & Other expenses | 34.94 | 56.30 | 66.41 | 77.35 | 92.41 | 66.34 | 55.91 | 149.83 | 109.94 | |||||||||||
EBITDA | 731.73 | 790.21 | 737.73 | 750.13 | 730.92 | 949.14 | 1,027.85 | 924.19 | 986.71 | 1,013.79 | ||||||||||
Depreciation/Amortization | 254.93 | 308.58 | 310.86 | 325.31 | 336.33 | 366.95 | 334.78 | 247.25 | 185.91 | 184.33 | ||||||||||
PBIT | 476.80 | 481.63 | 426.87 | 424.82 | 394.59 | 582.19 | 693.07 | 676.94 | 800.80 | 829.46 | ||||||||||
Interest & Other Items | 54.03 | 58.01 | 34.31 | 21.40 | 21.01 | 13.27 | 5.07 | 7.39 | 9.98 | 9.90 | ||||||||||
PBT | 422.77 | 423.62 | 392.56 | 403.42 | 373.58 | 568.92 | 688.00 | 669.55 | 790.82 | 819.56 | ||||||||||
Taxes & Other Items | 59.71 | 83.20 | 85.42 | 100.19 | 70.66 | 114.22 | -150.98 | 29.98 | 67.31 | 81.11 | ||||||||||
Net Income | 363.06 | 340.42 | 307.14 | 303.23 | 302.92 | 454.70 | 838.98 | 639.57 | 723.51 | 738.45 | ||||||||||
EPS | 8.00 | 7.50 | 6.77 | 6.68 | 6.68 | 10.13 | 18.95 | 14.50 | 16.49 | 16.92 | ||||||||||
DPS | 3.50 | 3.50 | 3.50 | 4.00 | 4.00 | 8.00 | 8.00 | 8.00 | 8.00 | 8.00 | ||||||||||
Payout ratio | 0.44 | 0.47 | 0.52 | 0.60 | 0.60 | 0.79 | 0.42 | 0.55 | 0.49 | 0.47 |
Company Updates
Peers & Comparison
Consumer StaplesFMCG - Personal Products
Valuation
Technical
Forecast
Stock | PE RatioPE Ratio | PB RatioPB Ratio | Div. YieldDividend Yield |
---|---|---|---|
Emami Ltd | 45.47 | 13.39 | 1.06% |
Godrej Consumer Products Ltd | -253.77 | 11.29 | 0.72% |
Dabur India Ltd | 59.64 | 10.67 | 0.89% |
Colgate-Palmolive (India) Ltd | 78.63 | 55.53 | 1.12% |
Price Comparison
Compare EMAMILTD with any stock or ETFShareholdings
Promoter Holdings Trend
Total Promoter Holding
In last 6 months, promoter holding in the company has almost stayed constant
Low Pledged Promoter Holding
Pledged promoter holdings is insignificant
Institutional Holdings Trend
Total Retail Holding
In last 3 months, retail holding in the company has almost stayed constant
Foreign Institutional Holding
In last 3 months, foreign institutional holding of the company has almost stayed constant
Shareholding Pattern
Sep 2023
Dec 2023
Mar 2024
Jun 2024
Shareholding History
Mutual Funds Holding Trend
Mutual Fund Holding
In last 3 months, mutual fund holding of the company has almost stayed constant
Top 5 Mutual Funds holding Emami Ltd
Funds (Top 5) | The rupee value of the stock held by the fund divided by the stock’s market cap Market-cap held | Percentage of the fund’s portfolio invested in the stock Weight | Change in the portfolio weight of the stock over the last 3 months 3M holding change | The rank of the stock in the fund’s portfolio based on its weight in the portfolio along with the change in the rank over the last 3 months Portfolio rank(3M change) |
---|---|---|---|---|
Kotak Emerging Equity Fund - Growth - Direct Plan Growth | The rupee value of the stock held by the fund divided by the stock’s market cap 2.2666% | Percentage of the fund’s portfolio invested in the stock 1.45% | Change in the portfolio weight of the stock over the last 3 months 0.20% | The rank of the stock in the fund’s portfolio based on its weight in the portfolio along with the change in the rank over the last 3 months 28/71 (+8) |
HDFC Mid-Cap Opportunities Fund - Growth - Direct Plan Growth | The rupee value of the stock held by the fund divided by the stock’s market cap 1.8341% | Percentage of the fund’s portfolio invested in the stock 0.80% | Change in the portfolio weight of the stock over the last 3 months 0.08% | The rank of the stock in the fund’s portfolio based on its weight in the portfolio along with the change in the rank over the last 3 months 44/76 (+3) |
Nippon India Small Cap Fund - Growth - Direct Plan Growth | The rupee value of the stock held by the fund divided by the stock’s market cap 1.7943% | Percentage of the fund’s portfolio invested in the stock 0.97% | Change in the portfolio weight of the stock over the last 3 months 0.07% | The rank of the stock in the fund’s portfolio based on its weight in the portfolio along with the change in the rank over the last 3 months 19/231 (-3) |
Compare 3-month MF holding change on Screener
smallcases
A smallcase is a basket of stocks/ETFs that represents an idea or theme.Diversify your risk and buy smallcases that have Emami Ltd
Events
Dividend Trend
No Dividend Cuts
EMAMILTD has increased or maintained dividend levels over the last 5 years
Dividend Yield
Current dividend yield is 1.06%. An investment of ₹1,000 in the stock is expected to generate dividend of ₹10.62 every year
Dividends
Corp. Actions
Announcements
Legal Orders
Upcoming Dividends
No upcoming dividends are available
Past Dividends
Cash Dividend
Ex DateEx DateFeb 16, 2024
Dividend/Share
₹4.00
Ex DateEx Date
Feb 16, 2024
Cash Dividend
Ex DateEx DateNov 15, 2023
Dividend/Share
₹4.00
Ex DateEx Date
Nov 15, 2023
Cash Dividend
Ex DateEx DateFeb 13, 2023
Dividend/Share
₹4.00
Ex DateEx Date
Feb 13, 2023
Cash Dividend
Ex DateEx DateNov 18, 2022
Dividend/Share
₹4.00
Ex DateEx Date
Nov 18, 2022
Cash Dividend
Ex DateEx DateFeb 10, 2022
Dividend/Share
₹4.00
Ex DateEx Date
Feb 10, 2022
The domestic equity benchmarks traded with modest gains in early afternoon trade. The Nifty traded near 26,100 level, reaching a record high of 26,111.40. Metal shares extended gains for the fifth consecutive trading sessions. At 12:30 IST, the barometer index, the S&P BSE Sensex gained 304.14 points or 0.36% to 85,465.12. The Nifty 50 index added 89.95 points or 0.35% to 26,094.10 The Sensex and Nifty clocked an all-time high of 85,524.76 and 26,111.40, respectively in early-afternoon trade. In the broader market, the S&P BSE Mid-Cap index fell 0.57% and the S&P BSE Small-Cap index shed 0.40%. The market breadth was negative. On the BSE, 1,662 shares rose and 2,186 shares fell. A total of 131 shares were unchanged. Derivatives: The NSE's India VIX, a gauge of the market's expectation of volatility over the near term, tumbled 4.82% to 12.13. The Nifty 26 September 2024 futures were trading at 26,228.55, at a premium of 134.45 points as compared with the spot at 26,094.10. The Nifty option chain for the 26 September 2024 expiry showed maximum Call OI of 146.2 lakh contracts at the 26,500 strike price. Maximum Put OI of 163.2 lakh contracts were seen at 25,500 strike price. Buzzing Index: The Nifty Metal added fell 1.22% to 9,895.95. The index advanced 6.96% in the five consecutive trading session. Steel Authority of India (up 3.46%), Vedanta (up 3.24%), National Aluminium Company (up 2.19%), Hindustan Zinc (up 1.84%), Hindalco Industries (up 1.68%), Tata Steel (up 1.63%), JSW Steel (up 1.34%), NMDC (up 0.97%) and Jindal Steel & Power (up 0.37%) edged higher. Stocks in Spotlight : Emami fell 0.21%. The company said that its wholly owned subsidiary, Emami International FZE and Emami International Personal Care has incorporated Emami Neo-Herbals International in Bangladesh. Easy Trip Planners (EaseMyTrip) jumped 5.08% after the company said that it has entered into an exclusive partnership with PhonePe to launch its Hotels segment on the platform. The said collaboration aimed to enhance the user experience by providing seamless access to millions of domestic and international hotels.Powered by Capital Market - Live
Emami said that it has entered into a binding agreement with Helios to acquire 100% ownership by acquiring the balance 49.60% stake. The company already owns a 50.40% stake in Helios. After acquiring the remaining stake, Helios will become a wholly owned subsidiary of the company. Helios manufactures and sells male grooming products under the brand name 'The Man Company'. It offers a head to toe range of grooming products for men which includes beard products, skin & hair care products, deodorant & perfumes, etc. It reported a turnover of Rs 183 crore in FY24. This company added that this acquisition will strengthen its presence in the fast growing digital first premium male grooming segment. The firm will acquire 1,33,572 equity shares, i.e. 49.60% stake, for a consideration of Rs 177.63 crore, The acquisition is expected to be completed in three months. Harsha V Agarwal, vice chairman & MD, Emami, said, 'We had adopted the route of strategic investments in new-age startups very early to leverage online opportunities brought about by rapid digitalization to incubate new engines of growth. These strategic investments help us to have footprints in emerging segments that align with evolving consumer preferences. We will continue to explore more such opportunities for strategic investment that have synergies with our existing line of businesses.' Emami is one of India's leading FMCG companies engaged in manufacturing & marketing of personal care & healthcare products. With over 450 diverse products, Emami's portfolio includes trusted power brands like Navratna, BoroPlus, Fair & Handsome, Zandu Balm, Mentho Plus and Kesh King. The company's consolidated net profit gained 10.8% to Rs 152.64 crore in Q1 FY25 as against Rs 137.72 crore posted in Q1 FY24. Revenue from operations was at Rs 906.07 crore in Q1 FY25, up 9.7% year on year. Shares of Emami added 0.01% to settle at Rs 813.25 on Friday, 30 August 2024.Powered by Capital Market - Live
Emami has entered into a Binding Agreement with Helios Lifestyle (Helios) which is well known for its premium men's grooming brand 'The Man Company' to acquire 100% ownership by acquiring the balance 49.60% stake. Helios is already a subsidiary of Emami, where Emami currently holds 50.40% stake. Powered by Capital Market - Live
Emami announced that the Annual General Meeting (AGM) of the company will be held on 27 August 2024.Powered by Capital Market - Live
Buy Emami, target price Rs 930: Anand Rathi
Bangladesh Crisis Could Impact These Indian Companies
Emami’s 45% top-line comes from acquired brands, non-rural revenue increase
Emami consolidated net profit rises 10.83% in the June 2024 quarter
Lower than Industry Revenue Growth
Over the last 5 years, revenue has grown at a yearly rate of 5.84%, vs industry avg of 6.72%
Decreasing Market Share
Over the last 5 years, market share decreased from 6.62% to 6.14%
Higher than Industry Net Income
Over the last 5 years, net income has grown at a yearly rate of 19%, vs industry avg of -2.34%