Income
Balance Sheet
Cash Flow
The income statement indicates a company's financial performance measured over a reporting period. Performance is assessed by summarising how the business incurs its revenues, expenses and net profit or loss incurred over the period. It's also called the P&L statement
Financial Year | FY 2019 | FY 2020 | FY 2021 | FY 2022 |
---|---|---|---|---|
Total Revenue | 81.92 | 64.91 | 78.69 | 117.28 |
Raw Materials | 0.00 | 0.00 | 0.00 | — |
Power & Fuel Cost | 0.00 | 0.00 | 0.00 | — |
Employee Cost | 0.20 | 0.25 | 0.27 | — |
Selling & Administrative Expenses | 4.06 | 3.97 | 3.41 | — |
Operating & Other expenses | 74.47 | 56.66 | 68.32 | 113.15 |
EBITDA | 3.19 | 4.03 | 6.69 | 4.13 |
Depreciation/Amortization | 0.42 | 0.28 | 0.19 | 0.13 |
PBIT | 2.77 | 3.75 | 6.50 | 4.00 |
Interest & Other Items | 1.36 | 1.64 | 1.53 | 0.96 |
PBT | 1.41 | 2.11 | 4.97 | 3.04 |
Taxes & Other Items | 0.40 | 0.55 | 1.20 | 0.97 |
Net Income | 1.01 | 1.56 | 3.77 | 2.07 |
EPS | 1.35 | 2.08 | 5.03 | 2.77 |
DPS | 0.00 | 0.00 | 0.00 | 0.00 |
Payout ratio | 0.00 | 0.00 | 0.00 | 0.00 |
Intrinsic ValueIntrinsic value is the calculated value of the company and may differ from current stock price. If intrinsic value > current price, price increase is expected in the future to reduce the gap and vice-versa
Current price is less than the intrinsic value