Easy Trip Planners Ltd
EASEMYTRIPEasy Trip Planners Ltd
EASEMYTRIP
Price Chart
Scorecard
Performance
LowHasn't fared well - amongst the low performers
Valuation
HighSeems to be overvalued vs the market average
Growth
HighStrong financials and growth story over the years
Profitability
HighShowing good signs of profitability & efficiency
Entry point
AvgThe stock is not in the overbought zone
Red flags
LowNo red flag found
How to use scorecard? Learn more
Key Metrics
| No LabelNo Label | PB RatioPB Ratio | Dividend YieldDiv. Yield |
|---|---|---|
| 67.91 | 11.91 | — |
| Sector PESector PE | Sector PBSector PB | Sector Div YldSctr Div Yld |
|---|---|---|
| 43.25 | 7.28 | 0.46% |
Forecast & Ratings
Detailed Forecast from 1 analyst
Price
Price Upside
Earnings
Earnings Growth
Revenue
Rev. Growth
Company Profile
Easy Trip Planners is an India-based online travel agency offering comprehensive range of travel-related products and services for end-to-end travel solutions, including airline tickets, hotels and holiday packages.
Peers
Compare with peersÂTbo Tek Ltd
Thomas Cook (India) Ltd
India Tourism Development Corp Ltd
ECOS (India) Mobility & Hospitality Ltd
Wise Travel India Ltd
Get more out of Tickertape, Go Pro!
Customise key metrics, see detailed forecasts, download stock data and more
Forecasts
Price
Revenue
Earnings
Price Forecast
All values in ₹
All values in ₹
Revenue Forecast
All values in ₹ cr.
All values in ₹ cr.
Earnings Per Share Forecast
All values in ₹
All values in ₹
Income
Balance Sheet
Cash Flow
Income Statement
| Financial Year | FY 2016 | FY 2017 | FY 2018 | FY 2019 | FY 2020 | FY 2021 | FY 2022 | FY 2023 | FY 2024 | TTM | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Revenue | 862.93 | 108.67 | 136.53 | 151.11 | 181.01 | 150.75 | 249.76 | 464.20 | 609.09 | 638.66 | ||||||||||
Raw Materials | 11.11 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.14 | 1.53 | 2.24 | 469.81 | ||||||||||
| Power & Fuel Cost | 0.29 | 0.30 | 0.36 | 0.29 | 0.60 | 0.28 | 0.71 | 1.92 | 3.13 | |||||||||||
| Employee Cost | 4.49 | 11.12 | 15.92 | 22.02 | 30.20 | 21.04 | 25.84 | 52.44 | 82.15 | |||||||||||
| Selling & Administrative Expenses | 24.40 | 54.44 | 73.79 | 68.41 | 84.85 | 32.49 | 67.10 | 192.45 | 211.58 | |||||||||||
| Operating & Other expenses | 816.87 | 11.02 | 43.52 | 20.93 | 15.47 | 6.79 | 8.53 | 24.61 | 154.22 | |||||||||||
EBITDA | 5.77 | 31.79 | 2.94 | 39.46 | 49.89 | 90.15 | 147.44 | 191.25 | 155.77 | 168.85 | ||||||||||
| Depreciation/Amortization | 0.30 | 0.43 | 0.24 | 0.46 | 0.71 | 0.66 | 1.34 | 2.90 | 7.16 | 8.46 | ||||||||||
| PBIT | 5.47 | 31.36 | 2.70 | 39.00 | 49.18 | 89.49 | 146.10 | 188.35 | 148.61 | 160.39 | ||||||||||
| Interest & Other Items | 0.14 | 0.70 | 1.51 | 3.17 | 3.30 | 6.11 | 2.55 | 3.41 | 5.97 | 5.67 | ||||||||||
| PBT | 5.33 | 30.66 | 1.19 | 35.83 | 45.88 | 83.38 | 143.55 | 184.94 | 142.64 | 154.72 | ||||||||||
| Taxes & Other Items | 1.77 | 10.57 | 1.15 | 11.84 | 12.90 | 22.38 | 37.65 | 50.73 | 39.53 | 45.18 | ||||||||||
| Net Income | 3.56 | 20.09 | 0.04 | 23.99 | 32.98 | 61.00 | 105.90 | 134.21 | 103.11 | 109.54 | ||||||||||
| EPS | 0.14 | 0.68 | 0.00 | 0.01 | 0.01 | 0.02 | 0.30 | 0.51 | 0.59 | 0.62 | ||||||||||
| DPS | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.06 | 0.06 | 0.00 | — | 0.10 | ||||||||||
| Payout ratio | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 3.03 | 0.21 | 0.00 | 0.00 | 0.16 |
Company Updates
Annual report
PDFPeers & Comparison
Consumer DiscretionaryTour & Travel Services
Valuation
Technical
Forecast
Compare valuation on Screener| Stock | PE RatioPE Ratio | PB RatioPB Ratio | Div. YieldDividend Yield |
|---|---|---|---|
| Easy Trip Planners Ltd | 72.15 | 11.91 | — |
| Tbo Tek Ltd | 96.42 | 35.78 | — |
| Thomas Cook (India) Ltd | 38.66 | 4.93 | 0.28% |
| India Tourism Development Corp Ltd | 85.54 | 15.91 | 0.36% |
Price Comparison
Compare EASEMYTRIP with any stock or ETFShareholdings
Promoter Holdings Trend
Total Promoter Holding
In last 6 months, promoter holding in the company has almost stayed constant
Low Pledged Promoter Holding
Pledged promoter holdings is insignificant
Institutional Holdings Trend
Total Retail Holding
In last 3 months, retail holding in the company has almost stayed constant
Foreign Institutional Holding
In last 3 months, foreign institutional holding of the company has almost stayed constant
Shareholding Pattern
Sep 2023
Dec 2023
Mar 2024
Jun 2024
Shareholding History
Mutual Funds Holding Trend
Mutual Fund Holding
In last 3 months, mutual fund holding of the company has almost stayed constant
Top 5 Mutual Funds holding Easy Trip Planners Ltd
| Funds (Top 5) | The rupee value of the stock held by the fund divided by the stock’s market cap Market-cap held | Percentage of the fund’s portfolio invested in the stock Weight | Change in the portfolio weight of the stock over the last 3 months 3M holding change | The rank of the stock in the fund’s portfolio based on its weight in the portfolio along with the change in the rank over the last 3 months Portfolio rank(3M change) |
|---|---|---|---|---|
Tata Nifty India Tourism Index Fund - Direct - Growth Growth | The rupee value of the stock held by the fund divided by the stock’s market cap 0.0357% | Percentage of the fund’s portfolio invested in the stock 0.94% | Change in the portfolio weight of the stock over the last 3 months 0.94% | The rank of the stock in the fund’s portfolio based on its weight in the portfolio along with the change in the rank over the last 3 months 17/19 (-10) |
Nippon India Nifty Smallcap 250 Index Fund - Growth - Direct Plan Growth | The rupee value of the stock held by the fund divided by the stock’s market cap 0.0299% | Percentage of the fund’s portfolio invested in the stock 0.12% | Change in the portfolio weight of the stock over the last 3 months -0.01% | The rank of the stock in the fund’s portfolio based on its weight in the portfolio along with the change in the rank over the last 3 months 238/254 (-6) |
SBI Nifty Smallcap 250 Index Fund - Direct Plan - Growth Growth | The rupee value of the stock held by the fund divided by the stock’s market cap 0.0166% | Percentage of the fund’s portfolio invested in the stock 0.12% | Change in the portfolio weight of the stock over the last 3 months -0.01% | The rank of the stock in the fund’s portfolio based on its weight in the portfolio along with the change in the rank over the last 3 months 239/254 (-6) |
Compare 3-month MF holding change on Screener
smallcases
Looks like this stock is not in any smallcase yet.
Events
Dividend Trend
No dividend trend available
Dividends
Corp. Actions
Announcements
Legal Orders
Upcoming Dividends
No upcoming dividends are available
Past Dividends
Cash Dividend
Ex DateEx DateDec 19, 2023
Dividend/Share
₹0.10
Ex DateEx Date
Dec 19, 2023
Cash Dividend
Ex DateEx DateNov 18, 2021
Dividend/Share
₹1.00
Ex DateEx Date
Nov 18, 2021
Cash Dividend
Ex DateEx DateApr 27, 2021
Dividend/Share
₹2.00
Ex DateEx Date
Apr 27, 2021
EaseMyTrip.com is the 'Official Travel Partner' for the prestigious IIFA Festival 2024. Through this association, EaseMyTrip extends an opportunity to its customers to attend the much-anticipated star-studded event in the Indian entertainment industry. As part of this association, EaseMyTrip is offering specially curated holiday packages at special prices. These packages provide not only the perfect getaway but also a chance to be part of the star-studded IIFA festivities. A few lucky customers will get a golden opportunity to attend the event with a IIFA pass, adding an extra dash of excitement to their journeyPowered by Capital Market - Live
EaseMyTrip.com has unveiled India's first marketplace ScanMyTrip.com. It also becomes the first OTA to sell travel services on ONDC Network and buys from it. The new product, ScanMyTrip.com is a marketplace designed to enable OTAs, MSMEs, Travel agents and homestays to list their offering -Flights, Hotels and Homestay on ONDC Network, providing them access to a broader digital marketplace. EaseMyTrip's integration with ONDC Network will allow businesses in the travel and tourism sector to leverage the digital infrastructure that ONDC provides, empowering even the smallest of service providers to tap into a wide customer base. ScanMyTrip.com simplifies the onboarding process, making it easier for businesses to connect with travellers and compete in the online marketplace.Powered by Capital Market - Live
Easy Trip Planners has revised the meeting of the Board of Directors which was scheduled to be held on 13 September 2024. The meeting will now be held on 17 September 2024.Powered by Capital Market - Live
Easy Trip Planners will hold a meeting of the Board of Directors of the Company on 13 September 2024.Powered by Capital Market - Live
The Board of Easy Trip Planners at its meeting held on 05 September 2024 has approved the incorporation of a wholly owned subsidiary of the Company for the purpose of Electric Bus Manufacturing subject to necessary approval from the Ministry of Corporate Affairs. Powered by Capital Market - Live
EaseMyTrip.com has roped in popular Bollywood actress Jacqueline Fernandez as its brand ambassador. This strategic partnership is part of a long-term strategy to boost EaseMyTrip's brand presence and attract new customers and Bollywood fans. The actress's large number of fans and followers would enhance EaseMyTrip's brand image.Powered by Capital Market - Live
Net profit of Easy Trip Planners rose 24.83% to Rs 32.48 crore in the quarter ended June 2024 as against Rs 26.02 crore during the previous quarter ended June 2023. Sales rose 23.01% to Rs 152.60 crore in the quarter ended June 2024 as against Rs 124.05 crore during the previous quarter ended June 2023. ParticularsQuarter EndedJun. 2024Jun. 2023% Var. Sales152.60124.05 23 OPM %30.7828.14 - PBDT49.4436.05 37 PBT47.1835.08 34 NP32.4826.02 25 Powered by Capital Market - Live
Net profit of Easy Trip Planners rose 30.93% to Rs 34.29 crore in the quarter ended June 2024 as against Rs 26.19 crore during the previous quarter ended June 2023. Sales rose 3.48% to Rs 105.90 crore in the quarter ended June 2024 as against Rs 102.34 crore during the previous quarter ended June 2023. ParticularsQuarter EndedJun. 2024Jun. 2023% Var. Sales105.90102.34 3 OPM %40.6832.85 - PBDT46.4335.63 30 PBT46.0935.26 31 NP34.2926.19 31 Powered by Capital Market - Live
Easy Trip Planners will hold a meeting of the Board of Directors of the Company on 13 August 2024.Powered by Capital Market - Live
Travel stocks rally after FM announces to boost domestic tourism in Budget 2024
Higher than Industry Revenue Growth
Over the last 5 years, revenue has grown at a yearly rate of 32.15%, vs industry avg of 5.09%
Increasing Market Share
Over the last 5 years, market share increased from 1.36% to 5.41%
Higher than Industry Net Income
Over the last 5 years, net income has grown at a yearly rate of 33.86%, vs industry avg of 29.86%