DLF Ltd
DLFDLF Ltd
DLFPrice Chart
How to use scorecard? Learn more
Key Metrics
No LabelNo Label | PB RatioPB Ratio | Dividend YieldDiv. Yield |
---|---|---|
54.25 | 4.96 | 0.63% |
Sector PESector PE | Sector PBSector PB | Sector Div YldSctr Div Yld |
---|---|---|
62.35 | 4.15 | 0.72% |
Forecast & Ratings
Detailed Forecast from 18 analysts
Price
Price Upside
Earnings
Earnings Growth
Revenue
Rev. Growth
Company Profile
DLF Limited (DLF) is engaged in the business of real estate development activities. It's primary business is development of residential, commercial and retail properties.
Peers
Compare with peersMacrotech Developers Ltd
Godrej Properties Ltd
Oberoi Realty Ltd
Prestige Estates Projects Ltd
Phoenix Mills Ltd
Get more out of Tickertape, Go Pro!
Customise key metrics, see detailed forecasts, download stock data and more
Forecasts
Price
Revenue
Earnings
Price Forecast
All values in ₹
All values in ₹
Revenue Forecast
All values in ₹ Thousand cr.
All values in ₹ Thousand cr.
Earnings Per Share Forecast
All values in ₹
All values in ₹
Income
Balance Sheet
Cash Flow
Income Statement
Financial Year | FY 2016 | FY 2017 | FY 2018 | FY 2019 | FY 2020 | FY 2021 | FY 2022 | FY 2023 | FY 2024 | TTM | ||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenue | 10,597.04 | 9,426.99 | 18,278.70 | 9,156.73 | 7,228.47 | 5,944.89 | 6,137.85 | 6,012.14 | 6,958.34 | 7,870.86 | ||||||||||
Raw Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 4,997.72 | ||||||||||
Power & Fuel Cost | 170.61 | 51.68 | 33.27 | 41.38 | 40.67 | 28.86 | 25.11 | 23.69 | 23.48 | |||||||||||
Employee Cost | 315.24 | 328.32 | 343.59 | 351.62 | 356.72 | 313.78 | 353.99 | 547.88 | 545.95 | |||||||||||
Selling & Administrative Expenses | 607.19 | 568.58 | 476.16 | 437.90 | 441.37 | 375.91 | 442.53 | 509.24 | 559.36 | |||||||||||
Operating & Other expenses | 5,032.06 | 3,896.57 | 5,325.98 | 5,393.68 | 4,109.01 | 3,373.92 | 3,377.63 | 2,888.14 | 3,174.61 | |||||||||||
EBITDA | 4,471.94 | 4,581.84 | 12,099.70 | 2,932.15 | 2,280.70 | 1,852.42 | 1,938.59 | 2,043.19 | 2,654.94 | 2,873.14 | ||||||||||
Depreciation/Amortization | 765.89 | 572.49 | 533.53 | 224.63 | 200.30 | 159.48 | 149.44 | 148.63 | 147.95 | 149.64 | ||||||||||
PBIT | 3,706.05 | 4,009.35 | 11,566.17 | 2,707.52 | 2,080.40 | 1,692.94 | 1,789.15 | 1,894.56 | 2,506.99 | 2,723.50 | ||||||||||
Interest & Other Items | 2,679.80 | 2,979.82 | 2,950.71 | 2,061.87 | 1,426.94 | 853.36 | 624.55 | 392.14 | 356.45 | 376.14 | ||||||||||
PBT | 1,026.25 | 1,029.53 | 8,615.46 | 645.65 | 653.46 | 839.58 | 1,164.60 | 1,502.42 | 2,150.54 | 2,347.36 | ||||||||||
Taxes & Other Items | 720.06 | 314.72 | 4,151.60 | -673.55 | 1,236.66 | -254.03 | -336.26 | -533.41 | -576.56 | -1,256.65 | ||||||||||
Net Income | 306.19 | 714.81 | 4,463.86 | 1,319.20 | -583.20 | 1,093.61 | 1,500.86 | 2,035.83 | 2,727.10 | 3,604.01 | ||||||||||
EPS | 1.72 | 4.01 | 25.02 | 6.61 | -2.49 | 4.42 | 6.06 | 8.22 | 11.02 | 14.56 | ||||||||||
DPS | 2.00 | 2.00 | 2.00 | 2.00 | 2.00 | 2.00 | 3.00 | 4.00 | 5.00 | 5.00 | ||||||||||
Payout ratio | 1.16 | 0.50 | 0.08 | 0.30 | — | 0.45 | 0.49 | 0.49 | 0.45 | 0.34 |
Company Updates
Peers & Comparison
Real EstateReal Estate
Valuation
Technical
Forecast
Stock | PE RatioPE Ratio | PB RatioPB Ratio | Div. YieldDividend Yield |
---|---|---|---|
DLF Ltd | 71.70 | 4.96 | 0.63% |
Macrotech Developers Ltd | 76.87 | 6.79 | 0.19% |
Godrej Properties Ltd | 107.46 | 7.57 | — |
Oberoi Realty Ltd | 36.54 | 5.08 | 0.21% |
Price Comparison
Compare DLF with any stock or ETFShareholdings
Promoter Holdings Trend
Total Promoter Holding
In last 6 months, promoter holding in the company has almost stayed constant
Low Pledged Promoter Holding
Pledged promoter holdings is insignificant
Institutional Holdings Trend
Total Retail Holding
In last 3 months, retail holding in the company has almost stayed constant
Foreign Institutional Holding
In last 3 months, foreign institutional holding of the company has almost stayed constant
Shareholding Pattern
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Shareholding History
Mutual Funds Holding Trend
Mutual Fund Holding
In last 3 months, mutual fund holding of the company has almost stayed constant
Top 5 Mutual Funds holding DLF Ltd
Funds (Top 5) | The rupee value of the stock held by the fund divided by the stock’s market cap Market-cap held | Percentage of the fund’s portfolio invested in the stock Weight | Change in the portfolio weight of the stock over the last 3 months 3M holding change | The rank of the stock in the fund’s portfolio based on its weight in the portfolio along with the change in the rank over the last 3 months Portfolio rank(3M change) |
---|---|---|---|---|
ICICI Prudential Bluechip Fund - Growth - Direct Plan Growth | The rupee value of the stock held by the fund divided by the stock’s market cap 0.4062% | Percentage of the fund’s portfolio invested in the stock 1.20% | Change in the portfolio weight of the stock over the last 3 months 0.05% | The rank of the stock in the fund’s portfolio based on its weight in the portfolio along with the change in the rank over the last 3 months 48/85 (-1) |
SBI Blue Chip Fund - Growth - Direct Plan Growth | The rupee value of the stock held by the fund divided by the stock’s market cap 0.3993% | Percentage of the fund’s portfolio invested in the stock 1.51% | Change in the portfolio weight of the stock over the last 3 months 0.00% | The rank of the stock in the fund’s portfolio based on its weight in the portfolio along with the change in the rank over the last 3 months 23/60 (0) |
SBI Balanced Advantage Fund - Direct Growth Growth | The rupee value of the stock held by the fund divided by the stock’s market cap 0.2702% | Percentage of the fund’s portfolio invested in the stock 1.60% | Change in the portfolio weight of the stock over the last 3 months 0.04% | The rank of the stock in the fund’s portfolio based on its weight in the portfolio along with the change in the rank over the last 3 months 12/135 (+2) |
Compare 3-month MF holding change on Screener
smallcases
A smallcase is a basket of stocks/ETFs that represents an idea or theme.Diversify your risk and buy smallcases that have DLF Ltd
Events
Dividend Trend
No Dividend Cuts
DLF has increased or maintained dividend levels over the last 5 years
Dividend Yield
Current dividend yield is 0.61%. An investment of ₹1,000 in the stock is expected to generate dividend of ₹6.10 every year
Dividends
Corp. Actions
Announcements
Legal Orders
Upcoming Dividends
No upcoming dividends are available
Past Dividends
Cash Dividend
Ex DateEx DateJul 31, 2024
Dividend/Share
₹5.00
Ex DateEx Date
Jul 31, 2024
Cash Dividend
Ex DateEx DateJul 28, 2023
Dividend/Share
₹4.00
Ex DateEx Date
Jul 28, 2023
Cash Dividend
Ex DateEx DateAug 2, 2022
Dividend/Share
₹3.00
Ex DateEx Date
Aug 2, 2022
Cash Dividend
Ex DateEx DateAug 23, 2021
Dividend/Share
₹2.00
Ex DateEx Date
Aug 23, 2021
Cash Dividend
Ex DateEx DateSep 15, 2020
Dividend/Share
₹0.80
Ex DateEx Date
Sep 15, 2020
Profit before tax in second quarter of FY25 stood at Rs 576.61 crore, registering a growth of 24.28% on YoY basis. EBITDA grew 19% YoY to Rs 708 crore during the period under review. EBITDA margin improved to 32% in Q2 FY25 as compared to 34% recorded in the same quarter previous year. The company generated healthy operating cash surplus at Rs 1,211 crore in the second quarter of FY25. DLF said: 'The outlook for the residential business continues to be strong and our development business continues to exhibit steady performance. New sales bookings during the quarter were down to Rs 692 crore reflecting delay in receiving the requisite approvals for our new product launches. The approval for our super luxury offering-The Dahlias in DLF 5, Gurugram, have since been received in the early part of the current quarter. New sales bookings for the first half of the fiscal stands at Rs 7,094 crore and we remain on track to meet our guidance for the full fiscal.' 'Our rental business is experiencing a positive upturn and is demonstrating steady growth. Encouraged by these strong trends, we have accelerated our capex commitments to fuel growth of our rental portfolio and have commenced development of the subsequent phases of Downtown, Chennai and Downtown, Gurugram totaling around 11 msf which includes a large 2 msf (approximate) retail destination in Gurugram. Our ongoing projects, including Atrium Place in Gurugram and 3 retail malls, remain on track to commence rents in the next fiscal. We believe that our business is well poised to leverage this structural upcycle backed by a significant land bank having high embedded potential, robust pipeline of new products across both development and rental business, strong balance sheet and consistent cash flow generation,' the real-estate developer added. Meanwhile, the board has approved the amalgamation of 16 wholly-owned subsidiaries with DLF, subject to obtaining necessary approvals under applicable laws/ regulations, including approval of the applicable jurisdictional bench of the National Company Law Tribunal. DLF is one of the oldest and largest real estate companies in India. It has a diverse asset portfolio across the real estate segment and is further expanding its presence across the country. The company has experience in developing real estate projects across business and customer segments. Powered by Capital Market - Live
Net profit of DLF rose 121.76% to Rs 1381.08 crore in the quarter ended September 2024 as against Rs 622.78 crore during the previous quarter ended September 2023. Sales rose 46.55% to Rs 1975.02 crore in the quarter ended September 2024 as against Rs 1347.68 crore during the previous quarter ended September 2023. ParticularsQuarter EndedSep. 2024Sep. 2023% Var. Sales1975.021347.68 47 OPM %25.4234.31 - PBDT614.34500.93 23 PBT576.61463.97 24 NP1381.08622.78 122 Powered by Capital Market - Live
DLF will hold a meeting of the Board of Directors of the Company on 25 October 2024.Powered by Capital Market - Live
DLF, Godrej Properties And Oberoi Realty Buck Sales Momentum In Q1
Shares of DLF rise as Nifty gains
DLF shares fall 4.1% as Nifty drops
Goa calling! Sun, sand and now super luxury villas
Market Trading Guide: DLF, Sun Pharma among 5 stock recommendations for Monday - Stock Ideas
DLF shares down 2.16% as Nifty drops
Lower than Industry Revenue Growth
Over the last 5 years, revenue has grown at a yearly rate of -5.34%, vs industry avg of 3.63%
Decreasing Market Share
Over the last 5 years, market share decreased from 13.57% to 7.76%
Higher than Industry Net Income
Over the last 5 years, net income has grown at a yearly rate of 15.63%, vs industry avg of 14.25%