Delta Corp Ltd
DELTACORPDelta Corp Ltd
DELTACORPPrice Chart
Scorecard
Performance
LowHasn't fared well - amongst the low performers
Valuation
HighSeems to be overvalued vs the market average
Growth
LowLagging behind the market in financials growth
Profitability
HighShowing good signs of profitability & efficiency
Entry point
GoodThe stock is underpriced and is not in the overbought zone
Red flags
LowNo red flag found
How to use scorecard? Learn more
Key Metrics
No LabelNo Label | PB RatioPB Ratio | Dividend YieldDiv. Yield |
---|---|---|
20.76 | 1.28 | 1.04% |
Sector PESector PE | Sector PBSector PB | Sector Div YldSctr Div Yld |
---|---|---|
39.22 | 6.82 | 0.72% |
Forecast & Ratings
Detailed Forecast Price
Price Upside
Earnings
Earnings Growth
Revenue
Rev. Growth
Company Profile
Delta Corp Limited is primarily engaged in the operation of casino. Its segments include Real Estate, Gaming, Hospitality and Others.
Peers
Compare with peersÂNazara Technologies Ltd
Wonderla Holidays Ltd
Imagicaaworld Entertainment Ltd
COSCO (India) Ltd
Ajwa Fun World and Resort Ltd
Get more out of Tickertape, Go Pro!
Customise key metrics, see detailed forecasts, download stock data and more
Forecasts
Price
Revenue
Earnings
Price Forecast
Revenue Forecast
Earnings Per Share Forecast
Income
Balance Sheet
Cash Flow
Income Statement
Financial Year | FY 2016 | FY 2017 | FY 2018 | FY 2019 | FY 2020 | FY 2021 | FY 2022 | FY 2023 | FY 2024 | TTM | ||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenue | 387.59 | 463.80 | 637.33 | 833.37 | 807.45 | 454.91 | 654.21 | 1,011.68 | 1,032.95 | 890.61 | ||||||||||
Raw Materials | 27.28 | 26.34 | 30.97 | 60.50 | 48.89 | 27.82 | 62.32 | 106.53 | 82.94 | 611.37 | ||||||||||
Power & Fuel Cost | 20.75 | 20.90 | 22.64 | 25.92 | 25.28 | 14.79 | 24.05 | 41.74 | 36.62 | |||||||||||
Employee Cost | 58.96 | 63.92 | 94.34 | 109.57 | 111.92 | 93.48 | 122.78 | 158.53 | 173.97 | |||||||||||
Selling & Administrative Expenses | 120.18 | 147.61 | 175.32 | 272.22 | 272.81 | 242.59 | 264.72 | 298.30 | 310.90 | |||||||||||
Operating & Other expenses | 27.38 | 35.03 | 38.09 | 15.13 | 27.71 | 27.29 | 11.03 | -5.75 | 15.42 | |||||||||||
EBITDA | 133.04 | 170.00 | 275.97 | 350.03 | 320.84 | 48.94 | 169.31 | 412.33 | 413.10 | 279.24 | ||||||||||
Depreciation/Amortization | 35.95 | 36.12 | 37.14 | 37.68 | 48.53 | 52.66 | 56.08 | 58.65 | 63.78 | 58.33 | ||||||||||
PBIT | 97.09 | 133.88 | 238.83 | 312.35 | 272.31 | -3.72 | 113.23 | 353.68 | 349.32 | 220.91 | ||||||||||
Interest & Other Items | 41.35 | 34.97 | 10.38 | 1.78 | 16.07 | 14.28 | 15.63 | 24.39 | 23.10 | 9.43 | ||||||||||
PBT | 55.74 | 98.91 | 228.45 | 310.57 | 256.24 | -18.00 | 97.60 | 329.29 | 326.22 | 211.48 | ||||||||||
Taxes & Other Items | 17.53 | 25.16 | 72.90 | 113.81 | 70.61 | 6.10 | 30.61 | 67.92 | 81.99 | 55.93 | ||||||||||
Net Income | 38.21 | 73.75 | 155.55 | 196.76 | 185.63 | -24.10 | 66.99 | 261.37 | 244.23 | 155.55 | ||||||||||
EPS | 1.66 | 3.19 | 6.23 | 7.31 | 6.85 | -0.90 | 2.51 | 9.78 | 9.12 | 5.81 | ||||||||||
DPS | 0.20 | 0.35 | 1.00 | 0.65 | 1.50 | 1.00 | 1.25 | 1.25 | 1.25 | 1.25 | ||||||||||
Payout ratio | 0.12 | 0.11 | 0.16 | 0.09 | 0.22 | — | 0.50 | 0.13 | 0.14 | 0.22 |
Company Updates
Annual report
PDFAnnual report
PDFAnnual report
PDFAnnual report
PDFAnnual report
PDFAnnual report
PDFAnnual report
PDFAnnual report
PDFAnnual report
PDFAnnual report
PDFPeers & Comparison
Consumer DiscretionaryTheme Parks & Gaming
Valuation
Technical
Forecast
Stock | PE RatioPE Ratio | PB RatioPB Ratio | Div. YieldDividend Yield |
---|---|---|---|
Delta Corp Ltd | 13.22 | 1.28 | 1.04% |
Nazara Technologies Ltd | 154.91 | 3.75 | — |
Wonderla Holidays Ltd | 31.91 | 4.60 | 0.28% |
Imagicaaworld Entertainment Ltd | 7.56 | 5.15 | — |
Price Comparison
Compare DELTACORP with any stock or ETFShareholdings
Promoter Holdings Trend
Total Promoter Holding
In last 6 months, promoter holding in the company has almost stayed constant
Low Pledged Promoter Holding
Pledged promoter holdings is insignificant
Institutional Holdings Trend
Total Retail Holding
In last 3 months, retail holding in the company has almost stayed constant
Foreign Institutional Holding
In last 3 months, foreign institutional holding of the company has almost stayed constant
Shareholding Pattern
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Shareholding History
Mutual Funds Holding Trend
Mutual Fund Holding
In last 3 months, mutual fund holding of the company has almost stayed constant
Top 5 Mutual Funds holding Delta Corp Ltd
Funds (Top 5) | The rupee value of the stock held by the fund divided by the stock’s market cap Market-cap held | Percentage of the fund’s portfolio invested in the stock Weight | Change in the portfolio weight of the stock over the last 3 months 3M holding change | The rank of the stock in the fund’s portfolio based on its weight in the portfolio along with the change in the rank over the last 3 months Portfolio rank(3M change) |
---|---|---|---|---|
HDFC Small Cap Fund - Growth - Direct Plan Growth | The rupee value of the stock held by the fund divided by the stock’s market cap 3.6661% | Percentage of the fund’s portfolio invested in the stock 0.35% | Change in the portfolio weight of the stock over the last 3 months -0.06% | The rank of the stock in the fund’s portfolio based on its weight in the portfolio along with the change in the rank over the last 3 months 61/92 (-24) |
HDFC Mid-Cap Opportunities Fund - Growth - Direct Plan Growth | The rupee value of the stock held by the fund divided by the stock’s market cap 2.5606% | Percentage of the fund’s portfolio invested in the stock 0.11% | Change in the portfolio weight of the stock over the last 3 months -0.03% | The rank of the stock in the fund’s portfolio based on its weight in the portfolio along with the change in the rank over the last 3 months 78/79 (-10) |
HDFC Multi Cap Fund - Growth - Direct Plan Growth | The rupee value of the stock held by the fund divided by the stock’s market cap 1.6547% | Percentage of the fund’s portfolio invested in the stock 0.32% | Change in the portfolio weight of the stock over the last 3 months -0.05% | The rank of the stock in the fund’s portfolio based on its weight in the portfolio along with the change in the rank over the last 3 months 107/218 (-12) |
Compare 3-month MF holding change on Screener
smallcases
Looks like this stock is not in any smallcase yet.
Events
Dividend Trend
Dividend Yield
Current dividend yield is 1.04%. An investment of ₹1,000 in the stock is expected to generate dividend of ₹10.36 every year
Dividends
Corp. Actions
Announcements
Legal Orders
Upcoming Dividends
No upcoming dividends are available
Past Dividends
Cash Dividend
Ex DateEx DateJul 19, 2024
Dividend/Share
₹1.25
Ex DateEx Date
Jul 19, 2024
Cash Dividend
Ex DateEx DateJul 7, 2023
Dividend/Share
₹1.25
Ex DateEx Date
Jul 7, 2023
Cash Dividend
Ex DateEx DateAug 4, 2022
Dividend/Share
₹1.25
Ex DateEx Date
Aug 4, 2022
Cash Dividend
Ex DateEx DateJul 29, 2021
Dividend/Share
₹1.00
Ex DateEx Date
Jul 29, 2021
Cash Dividend
Ex DateEx DateMar 19, 2020
Dividend/Share
₹0.75
Ex DateEx Date
Mar 19, 2020
The key equity indices traded with substantial cuts in mid-morning trade. The Nifty slipped below the 24,250 mark. IT shares witnessed profit booking after advancing in past two consecutive trading sessions. At 10:30 IST, the barometer index, the S&P BSE Sensex dropped 835.92 points or 1.07% to 79,520.39. The Nifty 50 index fell 260.25 points or 1.06% to 24,223.80. In the broader market, the S&P BSE Mid-Cap index fell 0.34% and the S&P BSE Small-Cap index added 0.02%. The market breadth was positive. On the BSE, 1,950 shares rose and 1,809 shares fell. A total of 175 shares were unchanged. IPO Update: The initial public offer (IPO) of Niva Bupa Health Insurance Company received bids for 1,09,74,200 shares as against 17,28,57,143 shares on offer, according to stock exchange data at 11:20 IST on Thursday (07 November 2024). The issue was subscribed 0.06 times. The issue opened for bidding on Thursday (07 November 2024) and it will close on Monday (11 November 2024). The price band of the IPO is fixed between Rs 70 to Rs 74 per share. An investor can bid for a minimum of 200 equity shares and in multiples thereof. The initial public offer (IPO) of ACME Solar Holdings received bids for 2,77,76,793 shares as against 5,82,03,223 shares on offer, according to stock exchange data at 11:20 IST on Thursday (07 November 2024). The issue was subscribed 0.48 times. The issue opened for bidding on Wednesday (06 November 2024) and it will close on Friday (08 November 2024). The price band of the IPO is fixed between Rs 275 to Rs 289 per share. An investor can bid for a minimum of 51 equity shares and in multiples thereof. The initial public offer (IPO) of Swiggy received bids for 3,15,11,766 shares as against 16,01,09,703 shares on offer, according to stock exchange data at 11:20 IST on Thursday (07 November 2024). The issue was subscribed 0.20 times. The issue opened for bidding on Wednesday (06 November 2024) and it will close on Friday (08 November 2024). The price band of the IPO is fixed between Rs 371 to Rs 390 per share. An investor can bid for a minimum of 38 equity shares and in multiples thereof. The initial public offer (IPO) of Sagility India received bids for 25,61,36,500 shares as against 38,70,64,594 shares on offer, according to stock exchange data at 11:20 IST on Thursday (07 November 2024). The issue was subscribed 0.66 times. The issue opened for bidding on Tuesday (05 November 2024) and it will close on Thursday (07 November 2024). The price band of the IPO is fixed between Rs 28 to Rs 30 per share. An investor can bid for a minimum of 500 equity shares and in multiples thereof. Buzzing Index: The Nifty IT index slipped 1.29% to 41,496.50. The index rallied 4.15% in past two consecutive trading sessions. Mphasis (down 2.55%), Tech Mahindra (down 2.29%), LTIMindtree (down 2.17%), Infosys (down 1.57%), Coforge (down 0.71%), L&T Technology Services (down 0.63%), Persistent Systems (down 0.62%), HCL Technologies (down 0.57%), Wipro (down 0.51%) and Tata Consultancy Services (down 0.25%) declined. Stocks in Spotlight: Delta Corp rose 0.07%. The company's consolidated net profit tumbled 61.14% to Rs 26.98 crore in Q2 FY25 as compared with Rs 69.44 crore in Q2 FY24. Revenue from operations dropped 28.12% YoY to Rs 187.65 crore in Q2 FY25. Chambal Fertilisers and Chemicals rallied 4.79% after the company's net profit surged 34.4% to Rs 500.42 crore despite of 19.3% decline in revenue from operations to Rs 4,346.18 crore in Q2 FY25 over Q2 FY24. Global Markets: The Dow Jones index future was up 95 points, signaling a positive opening for U.S. stocks today. Most Asian stocks advanced on Thursday after former President Donald Trump won the White House, defeating Vice President Kamala Harris in the 2024 presidential election. The focus is now on potential stimulus measures from China and an upcoming Federal Reserve meeting. While most Asian markets saw significant gains on Wednesday, Chinese stocks were more subdued due to concerns over potential strict trade tariffs. Trump has pledged to impose a 60% tariff on all Chinese imports. Attention is now on the meeting of China's National People's Congress, which began earlier this week, for insights into possible fiscal stimulus measures. Regional markets received limited positive influence from a strong session on Wall Street, where U.S. benchmark indexes reached record levels following Trump's victory. The S&P 500 increased by 2.5% to a record high of 5,929.04 points, the NASDAQ Composite rose 2.9% to 18,978.65 points, and the Dow Jones Industrial Average surged 3.6% to 43,729.93 points, marking its best day since 2022. Trump Media & Technology Group, owner of the Truth Social platform, saw its shares rise by 6%. Tesla's stock jumped over 14%, as the company is perceived as a major beneficiary of Trump's win, partly due to Elon Musk's support of Trump's campaign. Financial stocks like Citigroup, Bank of America, and Wells Fargo experienced strong gains as investors speculated that Trump's presidency would lead to decreased regulation in the banking sector. Investors are now awaiting the outcome of a Federal Reserve meeting later on Thursday for more guidance on interest rates. The Fed is expected to cut rates by 25 basis points, though the outlook remains uncertain amid Trump's presidency and persistent inflationary pressures. Powered by Capital Market - Live
Revenue from operations dropped 28.12% YoY to Rs 187.65 crore in Q2 FY25. Profit before tax (PBT) fell 59.33% to Rs 37.59 crore in the quarter ended 30 September 2024 from Rs 92.44 posted in corresponding quarter last year. EBITDA slipped 66.1% to Rs 33.9 crore in Q2 FY25 as against Rs 100.1 crore posted in Q2 FY24. EBITDA margin reduced to 18% in Q1 FY25 from 38.3% recorded in Q2 FY24. Revenue from Gaming operations was at Rs 177.23 crore (down 23.07% YoY), revenue from hospitality business was at Rs 9.72 crore (up 13.02% YoY) However, revenue from online skill gaming operations stood at Rs 41.63 crore (up 15.25% YoY) during the period under review. On half year basis, the company's consolidated net profit tumbled 64.57% to Rs 48.66 crore on 29.22% decline in revenue from operations to Rs 368.30 crore in H1 FY25 over H1 FY24. Delta Corp is the only listed company engaged in the casino (live, electronic and online) gaming industry in India. The company is engaged in diversified segments like casino gaming, online gaming, hospitality and real estate.Powered by Capital Market - Live
Net profit of Delta Corp declined 61.15% to Rs 26.98 crore in the quarter ended September 2024 as against Rs 69.44 crore during the previous quarter ended September 2023. Sales declined 28.13% to Rs 187.65 crore in the quarter ended September 2024 as against Rs 261.09 crore during the previous quarter ended September 2023. ParticularsQuarter EndedSep. 2024Sep. 2023% Var. Sales187.65261.09 -28 OPM %18.0138.33 - PBDT51.34109.39 -53 PBT37.5992.44 -59 NP26.9869.44 -61 Powered by Capital Market - Live
Delta Corp will hold a meeting of the Board of Directors of the Company on 6 November 2024Powered by Capital Market - Live
The company's Hospitality and Real Estate Business engaged in providing hospitality services and development and dealing in real estate properties, including associated assets and liabilities. Its turnover was Rs 4.57 crore in FY24. Proposed demerger will be expected to provide better flexibility in accessing capital and attract business specific partners and investors, focused management approach for pursuing revenue growth and expansion opportunities in the respective business verticals and unlock the value and create enhanced value for shareholders and allow a focused strategy in operations. According to the scheme of arrangement, each Delta Corp shareholder will receive 1 share of Delta Penland for every 1 share held in Delta Corp. Delta Corp is the only listed company engaged in the casino (live, electronic and online) gaming industry in India. The company is engaged in diversified segments like casino gaming, online gaming, hospitality and real estate. The company's consolidated net profit tumbled 68.2% to Rs 21.68 crore in Q1 FY25 as compared with Rs 68.18 crore in Q1 FY24. Revenue from operations dropped 30.32% YoY to Rs 180.65 crore in Q1 FY25.Powered by Capital Market - Live
Delta Corp down over 5% on weak June quarter results; profit slips 68%
Delta Corp drops after Q1 PAT slides 68% YoY in FY25
Stock Alert: JSW Steel, Delta Corp, Rail Vikas Nigam, Adani Power, Shilpa Medicare
Stocks To Watch: Mahindra & Mahindra, Delta Corp, RVNL, JSW Steel, Adani Power, Emcure Pharma
Lower than Industry Revenue Growth
Over the last 5 years, revenue has grown at a yearly rate of 4.39%, vs industry avg of 17.05%
Decreasing Market Share
Over the last 5 years, market share decreased from 49.15% to 27.73%