Income
Balance Sheet
Cash Flow
The income statement indicates a company's financial performance measured over a reporting period. Performance is assessed by summarising how the business incurs its revenues, expenses and net profit or loss incurred over the period. It's also called the P&L statement
Financial Year | FY 2014 | FY 2015 | FY 2016 | FY 2017 | FY 2018 | FY 2019 | FY 2020 | FY 2021 | FY 2022 | TTM |
---|---|---|---|---|---|---|---|---|---|---|
Total Revenue | 395.04 | 440.84 | 405.47 | 414.88 | 443.26 | 481.62 | 463.98 | 398.43 | 531.54 | 600.67 |
Raw Materials | 276.29 | 283.63 | 248.68 | 265.79 | 278.15 | 311.53 | 273.17 | 211.48 | 299.47 | 517.43 |
Power & Fuel Cost | 28.59 | 34.14 | 35.87 | 37.87 | 39.06 | 41.43 | 40.88 | 35.43 | 44.06 | |
Employee Cost | 30.96 | 37.07 | 41.11 | 43.88 | 47.89 | 52.46 | 55.92 | 53.12 | 63.38 | |
Selling & Administrative Expenses | 7.76 | 8.92 | 8.76 | 11.78 | 11.13 | 11.83 | 11.28 | 11.63 | 17.72 | |
Operating & Other expenses | 6.22 | 35.43 | 24.07 | 15.75 | 30.93 | 17.69 | 44.83 | 43.18 | 34.27 | |
EBITDA | 45.22 | 41.65 | 46.98 | 39.81 | 36.10 | 46.68 | 37.90 | 43.59 | 72.64 | 83.24 |
Depreciation/Amortization | 10.60 | 15.99 | 13.54 | 16.25 | 16.45 | 16.01 | 16.09 | 16.05 | 15.68 | 15.62 |
PBIT | 34.62 | 25.66 | 33.44 | 23.56 | 19.65 | 30.67 | 21.81 | 27.54 | 56.96 | 67.62 |
Interest & Other Items | 12.06 | 16.01 | 11.81 | 14.95 | 12.97 | 10.42 | 9.39 | 6.29 | 4.38 | 3.12 |
PBT | 22.56 | 9.65 | 21.63 | 8.61 | 6.68 | 20.25 | 12.42 | 21.25 | 52.58 | 64.50 |
Taxes & Other Items | 11.04 | 0.75 | 5.97 | 2.36 | 0.97 | 6.52 | -2.47 | 5.56 | 13.30 | 16.42 |
Net Income | 11.52 | 8.90 | 15.66 | 6.25 | 5.71 | 13.73 | 14.89 | 15.69 | 39.28 | 48.08 |
EPS | 16.02 | 12.37 | 21.75 | 8.68 | 7.93 | 19.07 | 20.69 | 21.82 | 54.64 | 66.88 |
DPS | 0.00 | 0.00 | 2.00 | 2.00 | 0.00 | 1.50 | 1.50 | 2.00 | 2.50 | 2.50 |
Payout ratio | 0.00 | 0.00 | 0.09 | 0.23 | 0.00 | 0.08 | 0.07 | 0.09 | 0.05 | 0.04 |
Annual report
PDFAnnual report
PDFAnnual report
PDFAnnual report
PDFAnnual report
PDFAnnual report
PDFAnnual report
PDFAnnual report
PDFAnnual report
PDFAnnual report
PDF
Lower than Industry Revenue GrowthA higher-than-industry revenue growth represents increased potential for the company to increase their market share
Over the last 5 years, revenue has grown at a yearly rate of 5.08%, vs industry avg of 6.42%
Decreasing Market ShareMarket share is the percentage of an industry's total sales going to a particular company. It gives a general idea of the size of a company v/s its competitors
Over the last 5 years, market share decreased from 0.34% to 0.33%