Dabur India Ltd
DABURDabur India Ltd
DABUR


Price Chart
How to use scorecard? Learn more
Key Metrics
No LabelNo Label | PB RatioPB Ratio | Dividend YieldDiv. Yield |
---|---|---|
51.27 | 8.94 | 1.06% |
Sector PESector PE | Sector PBSector PB | Sector Div YldSctr Div Yld |
---|---|---|
47.18 | 9.34 | 1.57% |
Forecast & Ratings
Detailed Forecast from 40 analysts
Price
Price Upside
Earnings
Earnings Growth
Revenue
Rev. Growth
Company Profile
Dabur India Limited is a fast moving consumer goods (FMCG) company. The Company operates in various product categories, such as hair care, oral care, healthcare, skin care, home care and foods.
Investor Presentation
View olderÂPeers
Compare with peersÂGet more out of Tickertape, Go Pro!
Customise key metrics, see detailed forecasts, download stock data and more
Forecasts
Price
Revenue
Earnings
Price Forecast
All values in ₹
All values in ₹
Revenue Forecast
All values in ₹ Thousand cr.
All values in ₹ Thousand cr.
Earnings Per Share Forecast
All values in ₹
All values in ₹
Income
Balance Sheet
Cash Flow
Income Statement
Financial Year | FY 2016 | FY 2017 | FY 2018 | FY 2019 | FY 2020 | FY 2021 | FY 2022 | FY 2023 | FY 2024 | TTM | ||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenue | 7,996.85 | 7,912.19 | 8,027.27 | 8,812.12 | 8,989.93 | 9,886.94 | 11,281.84 | 11,975.28 | 12,886.42 | 13,086.13 | ||||||||||
Raw Materials | 2,739.77 | 2,659.55 | 2,775.35 | 3,067.95 | 3,138.49 | 3,764.30 | 4,136.70 | 4,762.03 | 4,714.88 | 10,191.91 | ||||||||||
Power & Fuel Cost | 84.00 | 87.48 | 93.91 | 105.26 | 107.12 | 104.01 | 128.66 | 150.59 | 153.44 | |||||||||||
Employee Cost | 769.77 | 789.61 | 792.79 | 937.91 | 947.74 | 1,033.46 | 1,079.95 | 1,137.00 | 1,239.56 | |||||||||||
Selling & Administrative Expenses | 1,241.77 | 1,162.09 | 1,135.95 | 1,184.20 | 1,226.01 | 1,389.71 | 1,482.15 | 1,428.38 | 1,781.49 | |||||||||||
Operating & Other expenses | 1,426.07 | 1,405.92 | 1,320.95 | 1,555.45 | 1,572.94 | 1,268.50 | 1,894.21 | 1,889.40 | 2,114.92 | |||||||||||
EBITDA | 1,735.47 | 1,807.54 | 1,908.32 | 1,961.35 | 1,997.63 | 2,326.96 | 2,560.17 | 2,607.88 | 2,882.13 | 2,894.22 | ||||||||||
Depreciation/Amortization | 133.19 | 142.86 | 162.18 | 176.90 | 220.45 | 240.13 | 252.89 | 310.96 | 399.21 | 436.09 | ||||||||||
PBIT | 1,602.28 | 1,664.68 | 1,746.14 | 1,784.45 | 1,777.18 | 2,086.83 | 2,307.28 | 2,296.92 | 2,482.92 | 2,458.13 | ||||||||||
Interest & Other Items | 48.48 | 54.03 | 53.05 | 59.58 | 49.54 | 30.81 | 38.60 | 78.24 | 124.18 | 159.49 | ||||||||||
PBT | 1,553.80 | 1,610.65 | 1,693.09 | 1,724.87 | 1,727.64 | 2,056.02 | 2,268.68 | 2,218.68 | 2,358.74 | 2,298.64 | ||||||||||
Taxes & Other Items | 302.65 | 333.71 | 338.70 | 282.54 | 282.68 | 362.72 | 529.46 | 511.53 | 516.06 | 501.61 | ||||||||||
Net Income | 1,251.15 | 1,276.94 | 1,354.39 | 1,442.33 | 1,444.96 | 1,693.30 | 1,739.22 | 1,707.15 | 1,842.68 | 1,797.03 | ||||||||||
EPS | 7.12 | 7.25 | 7.69 | 8.18 | 8.18 | 9.58 | 9.84 | 9.66 | 10.41 | 10.14 | ||||||||||
DPS | 2.25 | 2.25 | 6.25 | 2.75 | 3.00 | 4.75 | 5.20 | 5.20 | 5.50 | 5.50 | ||||||||||
Payout ratio | 0.32 | 0.31 | 0.81 | 0.34 | 0.37 | 0.50 | 0.53 | 0.54 | 0.53 | 0.54 |
Company Updates
Annual report
PDFAnnual report
PDFAnnual report
PDFAnnual report
PDFAnnual report
PDFAnnual report
PDFAnnual report
PDFAnnual report
PDFInvestor Presentation
Peers & Comparison
Consumer StaplesFMCG - Personal Products
Valuation
Technical
Forecast
Stock | PE RatioPE Ratio | PB RatioPB Ratio | Div. YieldDividend Yield |
---|---|---|---|
Dabur India Ltd | 50.00 | 8.94 | 1.06% |
Godrej Consumer Products Ltd | -192.14 | 8.55 | 1.42% |
Marico Ltd | 55.45 | 19.70 | 1.49% |
Colgate-Palmolive (India) Ltd | 50.86 | 35.92 | 2.34% |
Price Comparison
Compare DABUR with any stock or ETFShareholdings
Promoter Holdings Trend
Total Promoter Holding
In last 6 months, promoter holding in the company has almost stayed constant
Low Pledged Promoter Holding
Pledged promoter holdings is insignificant
Institutional Holdings Trend
Total Retail Holding
In last 3 months, retail holding in the company has almost stayed constant
Decreased Foreign Institutional Holding
In last 3 months, foreign institutional holding of the company has decreased by 1.77%
Shareholding Pattern
Mar 2024
Jun 2024
Sep 2024
Dec 2024
Shareholding History
Mutual Funds Holding Trend
Mutual Fund Holding
In last 3 months, mutual fund holding of the company has almost stayed constant
Top 5 Mutual Funds holding Dabur India Ltd
Funds (Top 5) | The rupee value of the stock held by the fund divided by the stock’s market cap Market-cap held | Percentage of the fund’s portfolio invested in the stock Weight | Change in the portfolio weight of the stock over the last 3 months 3M holding change | The rank of the stock in the fund’s portfolio based on its weight in the portfolio along with the change in the rank over the last 3 months Portfolio rank(3M change) |
---|---|---|---|---|
The rupee value of the stock held by the fund divided by the stock’s market cap 0.7521% | Percentage of the fund’s portfolio invested in the stock 1.66% | Change in the portfolio weight of the stock over the last 3 months 0.02% | The rank of the stock in the fund’s portfolio based on its weight in the portfolio along with the change in the rank over the last 3 months 13/103 (+2) | |
The rupee value of the stock held by the fund divided by the stock’s market cap 0.6422% | Percentage of the fund’s portfolio invested in the stock 1.22% | Change in the portfolio weight of the stock over the last 3 months 0.07% | The rank of the stock in the fund’s portfolio based on its weight in the portfolio along with the change in the rank over the last 3 months 21/102 (+3) | |
The rupee value of the stock held by the fund divided by the stock’s market cap 0.3960% | Percentage of the fund’s portfolio invested in the stock 1.02% | Change in the portfolio weight of the stock over the last 3 months 0.03% | The rank of the stock in the fund’s portfolio based on its weight in the portfolio along with the change in the rank over the last 3 months 29/48 (0) |
Compare 3-month MF holding change on Screener
smallcases
A smallcase is a basket of stocks/ETFs that represents an idea or theme.Diversify your risk and buy smallcases that have Dabur India Ltd
Events
Dividend Trend
No Dividend Cuts
DABUR has increased or maintained dividend levels over the last 5 years
Dividend Yield
Current dividend yield is 1.06%. An investment of ₹1,000 in the stock is expected to generate dividend of ₹10.58 every year
Dividends
Corp. Actions
Announcements
Legal Orders
Upcoming Dividends
No upcoming dividends are available
Past Dividends
Cash Dividend
Ex DateEx DateNov 8, 2024
Dividend/Share
₹2.75
Ex DateEx Date
Nov 8, 2024
Cash Dividend
Ex DateEx DateJul 19, 2024
Dividend/Share
₹2.75
Ex DateEx Date
Jul 19, 2024
Cash Dividend
Ex DateEx DateNov 10, 2023
Dividend/Share
₹2.75
Ex DateEx Date
Nov 10, 2023
Cash Dividend
Ex DateEx DateJul 21, 2023
Dividend/Share
₹2.70
Ex DateEx Date
Jul 21, 2023
Cash Dividend
Ex DateEx DateNov 3, 2022
Dividend/Share
₹2.50
Ex DateEx Date
Nov 3, 2022
Dabur India has allotted 3,229 equity shares under ESOS on 14 February 2025. Consequent to the aforesaid allotment, the paid-up equity share capital of the Company has increased from Rs. 177,23,15,023/-divided into 177,23,15,023equity shares of Re. 1/-each to Rs. 177,23,18,252/-divided into 177,23,18,252 equity shares of Re. 1/-each. Powered by Capital Market - Live
Profit before tax stood at Rs 657.58 crore in Q3 FY25, marginally down 0.58% YoY. Advertising and publicity expenses declined 7.29% YoY to Rs 226.72 crore in Q3 FY25. A&P constitutes 6.8% of revenue from operations. Operating profit stood at Rs 681.9 crore in Q3 FY25, up 2.1% as compared with Rs 667.8 crore in Q3 FY24. The company's international business reported constant currency growth of 18.9% during the third quarter. The Egypt business reported a near 54.6% CC growth, while MENA business grew by 17.5% and Sub-Saharan Africa grew by 9.8%. The Badshah business reported a 15.5% growth in Q3, continuing its strong growth trajectory with double-digit volume increases and gains in market share. The India Business saw Dabur's key brands and products post category-leading growths with market share gains across 95% of the portfolio, led by a 150 bps improvement in Hair Oils market share. With this, Dabur's total hair oils market share now stands at its highest-ever 18%. Dabur also reported 101 bps gain in Air Freshener market share and 318 bps gain in Juices & Nectars market share. Our focus on premiumization is also paying off, with our premium portfolio growing 2.5 to 3 times faster than our overall business in India. We intend to continue this journey and keep delivering products that exceed our consumers' expectations. Dabur's International Business reported strong constant currency (CC) growth of 19% during the third quarter, Led by Egypt, MENA, US and Bangladesh. Mohit Mathotra, chief executive officer, Dabur lndia, said, 'We focused on strengthening our competitive edge in the marketplace to gain market share in 95 per cent of our portfolio and enhancing brand superiority to strengthen and consolidate our position in the categories where we operate. With the geopolitical landscape remaining volatile in the short term, shrouded by uncertain macroeconomic indicators, Dabur has decided to revise its strategic vision cycle from four years to three years to create a more agile organization that can quickly navigate the challenges and capture the emerging opportunities. We have engaged a Leading consulting firm, McKinsey & Co., to refine and align our strategies for the next 3 years in line with the evolving dynamics. Our rural distribution network expanded by 15,000 villages this fiscal and today reaches over 131,000 villages, making it amongst the highest in the industry. This extensive reach has given us a distinct advantage, allowing us to drive rural growth at a pace nearly 140 bps ahead of urban areas. The positive trend in rural consumption is a testament to our commitment to this consumer base and our ability to adapt to their unique needs.' Dabur India is among the top four FMCG companies in India. It has business interests in healthcare, personal care, and food products. The company offers products in over 100 countries across the globe, covering health and personal care segments across the herbal and natural space.Powered by Capital Market - Live
Net profit of Dabur India rose 1.59% to Rs 522.38 crore in the quarter ended December 2024 as against Rs 514.22 crore during the previous quarter ended December 2023. Sales rose 3.08% to Rs 3355.25 crore in the quarter ended December 2024 as against Rs 3255.06 crore during the previous quarter ended December 2023. ParticularsQuarter EndedDec. 2024Dec. 2023% Var. Sales3355.253255.06 3 OPM %20.3220.50 - PBDT766.22758.30 1 PBT657.58661.41 -1 NP522.38514.22 2 Powered by Capital Market - Live
Dabur India Ltd is up for a third straight session today. The stock is quoting at Rs 521.2, up 1.45% on the day as on 12:49 IST on the NSE. The benchmark NIFTY is down around 0.62% on the day, quoting at 23543.05. The Sensex is at 77705.65, down 0.57%. Dabur India Ltd has gained around 2.81% in last one month. Meanwhile, Nifty FMCG index of which Dabur India Ltd is a constituent, has gained around 2.27% in last one month and is currently quoting at 56967.6, up 1.48% on the day. The volume in the stock stood at 26.52 lakh shares today, compared to the daily average of 25.11 lakh shares in last one month. The benchmark January futures contract for the stock is quoting at Rs 523.4, up 1.59% on the day. Dabur India Ltd is down 4.78% in last one year as compared to a 8.9% jump in NIFTY and a 2.6% jump in the Nifty FMCG index.The PE of the stock is 62.95 based on TTM earnings ending September 24.Powered by Capital Market - Live
The official announcement was made after market hours on 3 January 2025. The company said that it expects profit growth to remain flat on a year-on-year basis for the quarter that ended on December 31, as stated in its quarterly business update on Friday, 3 January 2025. During the quarter, rural consumption remained resilient and continued to grow faster than the urban markets. While general trade was still under pressure, alternative channels like modern trade, e-commerce, and quick commerce continued to post strong growth, the FMCG maker added. The domestic home and personal care (HPC) segment is projected to grow in mid to high single digits, while the healthcare segment is likely to remain flat due to the delayed onset of winter, according to the company. While the beverage portfolio saw muted growth, the culinary business, including brands like 'Hommade' and 'Badshah,' delivered strong double-digit growth. During the quarter, the company also spoke of inflationary pressure that was witnessed in some of its business segments, which it mitigated partially through price increases and cost-efficiency initiatives. Dabur's international business is expected to post double-digit growth in constant currency terms, led by strong performance in markets such as the Middle East and North Africa (MENA), Egypt, Bangladesh, and the US. With improving macroeconomic indicators, it expects FMCG growth to revive and sequential improvement in demand going forward, it said. Dabur India is among the top four FMCG companies in India. It has business interests in healthcare, personal care and food products. The company offers products in over 100 countries across the globe, covering health and personal care segments across the herbal and natural space. Dabur India's consolidated net profit tumbled 17.66% to Rs 417.52 crore on 5.47% increase in revenue from operations to Rs 3,028.59 crore in Q2 FY25 over Q2 FY24. Powered by Capital Market - Live
The official announcement was made after market hours on 3 January 2025. The company said that it expects profit growth to remain flat on a year-on-year basis for the quarter that ended on December 31, as stated in its quarterly business update on Friday, 3 January 2025. During the quarter, rural consumption remained resilient and continued to grow faster than the urban markets. While general trade was still under pressure, alternative channels like modern trade, e-commerce, and quick commerce continued to post strong growth, the FMCG maker added. The domestic home and personal care (HPC) segment is projected to grow in mid to high single digits, while the healthcare segment is likely to remain flat due to the delayed onset of winter, according to the company. While the beverage portfolio saw muted growth, the culinary business, including brands like 'Hommade' and 'Badshah,' delivered strong double-digit growth. During the quarter, the company also spoke of inflationary pressure that was witnessed in some of its business segments, which it mitigated partially through price increases and cost-efficiency initiatives. Dabur's international business is expected to post double-digit growth in constant currency terms, led by strong performance in markets such as the Middle East and North Africa (MENA), Egypt, Bangladesh, and the US. With improving macroeconomic indicators, it expects FMCG growth to revive and sequential improvement in demand going forward, it said. Dabur India is among the top four FMCG companies in India. It has business interests in healthcare, personal care and food products. The company offers products in over 100 countries across the globe, covering health and personal care segments across the herbal and natural space. Dabur India's consolidated net profit tumbled 17.66% to Rs 417.52 crore on 5.47% increase in revenue from operations to Rs 3,028.59 crore in Q2 FY25 over Q2 FY24. Shares of Dabur India rallied 2.29% to end at Rs 525.05 on Friday, 3 January 2024.Powered by Capital Market - Live
Dabur India will hold a meeting of the Board of Directors of the Company on 30 January 2025.Powered by Capital Market - Live
Dabur India has received reaffirmation in credit ratings from CRISIL as under: Non convertible debentures (Rs 20 crore) - CRISIL AAA; Stable Commercial paper (Rs 200 crore) - CRISIL A1+ Bank facilities (Rs 157.5 crore) - CRISIL AAA; Stable/ CRISIL A1+Powered by Capital Market - Live
Profit before tax stood at Rs 545.95 crore in Q2 FY25, down 16.18% YoY. Advertising and publicity expense increased 4.1% YoY to Rs 225.4 crore in Q2 FY25. A&P expenditures constitute 7.4% of revenue from operations. Operating profit stood at Rs 552.5 crore in Q2 FY25, down 16.4% as compared with Rs 660.9 crore in Q2 FY24. The company's lnternationaI Business reported strong constant currency growth of 13% during the second quarter. The Egypt business reported a near 730% CC growth, while MENA business grew by 10% and Sub-Saharan Africa grew by 26%. The Badshah business also reported a15% growth in Q2. Mohit Mathotra, chief executive officer, Dabur lndia, said, 'Over the past couple of years, we have witnessed a marked shift in consumer buying patterns in favour of emerging channels like quick commerce, driven by the convenience this channeI offers. This has resulted in the emerging channels growing at high teens, putting the General Trade under stress. To address the changing dynamics in the marketplace and support our distributor partners in tiding over the challenges, we took a proactive decision to rationalize inventory in the GeneraI Trade, which resulted in a temporary dip in sates during the quarter. However, the move has resulted in improving the long-term health and hygiene of our business, paving the way for healthy growth going forward. We expect recovery in consumer demand in the coming quarters, both in urban and rural markets. We are focusing on strengthening our competitive edge in the marketplace by investing in scaling up our rural footprint and rolling out consumer-centric innovations. Our focused approach towards expanding our rural footprint to over 1.22 lakh villages reaped rich dividend as rural demand outpaced urban demand by 130 bps during the quarter.' Meanwhile, the company's board declared interim dividend of Rs 2.75 per share for FY25. The record date for the same is fixed at 8 November 2024 and the dividend will be paid after 22 November 2024. Further, the company has entered into an lmplementation Agreement (IA) to merge Sesa Care with itself. Sesa is a leading brand in the Ayurvedic hair care market with a strong brand equity. As a part of the transaction, The FMCG company will acquire 51% of the paid up Cumulative Redeemable Preference Shares (CRPS) of Sesa Care from its existing shareholders, True North (a private equity fund), for Rs 12.59 crore at face value. The enterprise value is estimated to be in the range of Rs 315-325 crore, including debt of Rs 289 crore, which will be backed by the corporate guarantee of the company. Dabur India is among the top four FMCG companies in India. It has business interests in healthcare, personal care and food products. The company offers products in over 100 countries across the globe, covering health and personal care segments across the herbal and natural space. The counter jumped 2.07% to end at Rs 546.95 on the BSE.Powered by Capital Market - Live
Dabur India announced that the Board of Directors of the Company at its meeting held on 30 October 2024, inter alia, have recommended the interim dividend of Rs 2.75 per equity Share (i.e. 275%) , subject to the approval of the shareholders.Powered by Capital Market - Live
Higher than Industry Revenue Growth
Over the last 5 years, revenue has grown at a yearly rate of 7.9%, vs industry avg of 6.72%
Increasing Market Share
Over the last 5 years, market share increased from 21.37% to 21.76%
Higher than Industry Net Income
Over the last 5 years, net income has grown at a yearly rate of 5.02%, vs industry avg of -2.34%