Income
Balance Sheet
Cash Flow
The income statement indicates a company's financial performance measured over a reporting period. Performance is assessed by summarising how the business incurs its revenues, expenses and net profit or loss incurred over the period. It's also called the P&L statement
Financial Year | FY 2015 | FY 2016 | FY 2017 | FY 2018 | FY 2019 | FY 2020 | FY 2021 | FY 2022 | FY 2023 | TTM |
---|---|---|---|---|---|---|---|---|---|---|
Total Revenue | 62.01 | 79.91 | 98.84 | 96.94 | 96.24 | 76.47 | 100.36 | 81.38 | 85.05 | 85.05 |
Raw Materials | 35.61 | 44.57 | 51.33 | 52.54 | 50.76 | 42.97 | 50.11 | 39.01 | 74.31 | 74.30 |
Power & Fuel Cost | 1.34 | 1.45 | 1.84 | 1.84 | 1.85 | 1.82 | 2.05 | 2.47 | ||
Employee Cost | 4.21 | 4.88 | 6.76 | 8.57 | 9.84 | 9.70 | 10.18 | 11.23 | ||
Selling & Administrative Expenses | 2.61 | 4.38 | 3.76 | 5.01 | 6.53 | 6.45 | 9.32 | 5.69 | ||
Operating & Other expenses | 3.32 | 5.27 | 8.83 | 9.17 | 9.68 | 4.22 | 9.05 | 9.00 | ||
EBITDA | 14.92 | 19.36 | 26.32 | 19.81 | 17.58 | 11.31 | 19.65 | 13.98 | 10.74 | 10.75 |
Depreciation/Amortization | 2.57 | 1.73 | 1.56 | 1.56 | 1.90 | 2.01 | 1.98 | 1.99 | 2.18 | 2.18 |
PBIT | 12.35 | 17.63 | 24.76 | 18.25 | 15.68 | 9.30 | 17.67 | 11.99 | 8.56 | 8.57 |
Interest & Other Items | 0.15 | 0.24 | 0.20 | 0.20 | 0.17 | 0.19 | 0.04 | 0.14 | 0.34 | 0.34 |
PBT | 12.20 | 17.39 | 24.56 | 18.05 | 15.51 | 9.11 | 17.63 | 11.85 | 8.22 | 8.23 |
Taxes & Other Items | 2.64 | 5.01 | 8.27 | 5.60 | 5.29 | 1.99 | 4.06 | 2.81 | 1.78 | 1.78 |
Net Income | 9.56 | 12.38 | 16.29 | 12.45 | 10.22 | 7.12 | 13.57 | 9.04 | 6.44 | 6.45 |
EPS | 26.76 | 34.65 | 45.60 | 34.85 | 28.61 | 19.93 | 37.98 | 25.30 | 18.04 | 18.05 |
DPS | 2.50 | 3.00 | 5.00 | 2.00 | 2.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Payout ratio | 0.09 | 0.09 | 0.11 | 0.06 | 0.07 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Annual report
PDFAnnual report
PDFAnnual report
PDFAnnual report
PDFAnnual report
PDFAnnual report
PDFAnnual report
PDFAnnual report
PDFAnnual report
PDFAnnual report
PDF
Lower than Industry Revenue GrowthA higher-than-industry revenue growth represents increased potential for the company to increase their market share
Over the last 5 years, revenue has grown at a yearly rate of -3.81%, vs industry avg of 7.66%
Decreasing Market ShareMarket share is the percentage of an industry's total sales going to a particular company. It gives a general idea of the size of a company v/s its competitors
Over the last 5 years, market share decreased from 0.05% to 0.03%
Lower than Industry Net IncomeNet income is equal to net earnings (profit) less expenses. This number is an important measure of how profitable the company is
Over the last 5 years, net income has grown at a yearly rate of -11.11%, vs industry avg of 4.09%