Income
Balance Sheet
Cash Flow
The income statement indicates a company's financial performance measured over a reporting period. Performance is assessed by summarising how the business incurs its revenues, expenses and net profit or loss incurred over the period. It's also called the P&L statement
Financial Year | FY 2014 | FY 2015 | FY 2016 | FY 2017 | FY 2018 | FY 2019 | FY 2020 | FY 2021 | FY 2022 | TTM |
---|---|---|---|---|---|---|---|---|---|---|
Total Revenue | 11.55 | 14.09 | 10.54 | 10.16 | 23.30 | 54.27 | 59.29 | 85.17 | 111.33 | 130.68 |
Raw Materials | 1.25 | 5.00 | 1.22 | 5.26 | 11.91 | 49.42 | 49.18 | 61.95 | 86.69 | 120.35 |
Power & Fuel Cost | 0.13 | 0.16 | 0.13 | 0.10 | 0.12 | 0.12 | 0.27 | 0.11 | 0.11 | |
Employee Cost | 0.77 | 1.11 | 1.25 | 1.02 | 0.87 | 1.55 | 1.07 | 0.72 | 0.88 | |
Selling & Administrative Expenses | 0.96 | 1.29 | 1.75 | 1.42 | 1.35 | 1.23 | 2.98 | 7.10 | 6.68 | |
Operating & Other expenses | 9.18 | 0.02 | 1.77 | 0.14 | 2.09 | 0.47 | 5.43 | 8.75 | 9.49 | |
EBITDA | -0.74 | 6.51 | 4.42 | 2.22 | 6.96 | 1.48 | 0.36 | 6.54 | 7.48 | 10.33 |
Depreciation/Amortization | 0.11 | 0.18 | 0.22 | 0.25 | 0.13 | 0.27 | 0.19 | 0.19 | 0.14 | 0.20 |
PBIT | -0.85 | 6.33 | 4.20 | 1.97 | 6.83 | 1.21 | 0.17 | 6.35 | 7.34 | 10.13 |
Interest & Other Items | 2.34 | 0.57 | 0.14 | 0.13 | 0.21 | 0.36 | 0.27 | 0.56 | 0.82 | 0.77 |
PBT | -3.19 | 5.76 | 4.06 | 1.84 | 6.62 | 0.85 | -0.10 | 5.79 | 6.52 | 9.36 |
Taxes & Other Items | 0.32 | 0.23 | 0.75 | 0.48 | 2.93 | 0.74 | 2.12 | -4.41 | -1.25 | 2.48 |
Net Income | -3.51 | 5.53 | 3.31 | 1.36 | 3.69 | 0.11 | -2.22 | 10.20 | 7.77 | 6.88 |
EPS | -1.10 | 1.73 | 1.03 | 0.43 | 1.15 | 0.03 | -0.69 | 3.19 | 2.43 | 2.15 |
DPS | 0.00 | 0.20 | 0.20 | 0.10 | 0.30 | 0.00 | 0.00 | 0.00 | 0.50 | 0.50 |
Payout ratio | 0.00 | 0.12 | 0.19 | 0.24 | 0.26 | 0.00 | 0.00 | 0.00 | 0.21 | 0.23 |
Annual report
PDFAnnual report
PDFAnnual report
PDFAnnual report
PDFAnnual report
PDFAnnual report
PDFAnnual report
PDFAnnual report
PDFAnnual report
PDFAnnual report
PDF
Higher than Industry Revenue GrowthA higher-than-industry revenue growth represents increased potential for the company to increase their market share
Over the last 5 years, revenue has grown at a yearly rate of 61.41%, vs industry avg of 13.3%
Increasing Market ShareMarket share is the percentage of an industry's total sales going to a particular company. It gives a general idea of the size of a company v/s its competitors
Over the last 5 years, market share increased from 0.01% to 0.08%
Higher than Industry Net IncomeNet income is equal to net earnings (profit) less expenses. This number is an important measure of how profitable the company is
Over the last 5 years, net income has grown at a yearly rate of 41.7%, vs industry avg of 18.24%