Coforge Ltd
COFORGECoforge Ltd
COFORGEPrice Chart
Scorecard
Performance
AvgPrice return has been average, nothing exciting
Valuation
HighSeems to be overvalued vs the market average
Growth
LowLagging behind the market in financials growth
Profitability
HighShowing good signs of profitability & efficiency
Entry point
AvgThe stock is overpriced but is not in the overbought zone
Red flags
LowNo red flag found
How to use scorecard? Learn more
Key Metrics
No LabelNo Label | PB RatioPB Ratio | Dividend YieldDiv. Yield |
---|---|---|
79.71 | 16.57 | 0.76% |
Sector PESector PE | Sector PBSector PB | Sector Div YldSctr Div Yld |
---|---|---|
35.17 | 9.27 | 1.67% |
Forecast & Ratings
Detailed Forecast from 29 analysts
Price
Price Upside
Earnings
Earnings Growth
Revenue
Rev. Growth
Company Profile
Coforge Ltd is engaged in the business of application development and maintenance, managed services, cloud computing and business process outsourcing.
Peers
Compare with peersÂTata Consultancy Services Ltd
Infosys Ltd
HCL Technologies Ltd
Wipro Ltd
LTIMindtree Ltd
Get more out of Tickertape, Go Pro!
Customise key metrics, see detailed forecasts, download stock data and more
Forecasts
Price
Revenue
Earnings
Price Forecast
All values in ₹
All values in ₹
Revenue Forecast
All values in ₹ Thousand cr.
All values in ₹ Thousand cr.
Earnings Per Share Forecast
All values in ₹
All values in ₹
Income
Balance Sheet
Cash Flow
Income Statement
Financial Year | FY 2016 | FY 2017 | FY 2018 | FY 2019 | FY 2020 | FY 2021 | FY 2022 | FY 2023 | FY 2024 | TTM | ||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenue | 2,710.30 | 2,829.00 | 3,030.50 | 3,729.70 | 4,251.60 | 4,695.40 | 6,483.80 | 8,076.50 | 9,240.40 | 11,302.60 | ||||||||||
Raw Materials | 30.80 | 14.10 | 31.70 | 29.10 | 84.40 | 193.50 | 172.40 | 55.10 | 9.40 | 9,605.90 | ||||||||||
Power & Fuel Cost | 16.70 | 18.50 | 18.50 | 17.70 | 16.90 | 12.40 | 13.90 | 15.80 | 19.20 | |||||||||||
Employee Cost | 1,541.90 | 1,651.30 | 1,760.10 | 2,153.20 | 2,529.80 | 2,815.80 | 3,834.60 | 4,828.00 | 5,506.90 | |||||||||||
Selling & Administrative Expenses | 426.20 | 441.10 | 513.70 | 622.40 | 598.40 | 552.40 | 873.40 | 1,188.90 | 1,313.70 | |||||||||||
Operating & Other expenses | 200.70 | 219.70 | 166.10 | 210.90 | 238.20 | 327.20 | 435.80 | 698.40 | 902.10 | |||||||||||
EBITDA | 494.00 | 484.30 | 540.40 | 696.40 | 783.90 | 794.10 | 1,153.70 | 1,290.30 | 1,489.10 | 1,696.70 | ||||||||||
Depreciation/Amortization | 121.10 | 127.70 | 127.40 | 124.80 | 173.00 | 183.60 | 227.20 | 258.50 | 318.60 | 417.20 | ||||||||||
PBIT | 372.90 | 356.60 | 413.00 | 571.60 | 610.90 | 610.50 | 926.50 | 1,031.80 | 1,170.50 | 1,279.50 | ||||||||||
Interest & Other Items | 7.50 | 6.00 | 9.40 | 9.20 | 15.50 | 14.30 | 65.00 | 80.60 | 125.60 | 132.40 | ||||||||||
PBT | 365.40 | 350.60 | 403.60 | 562.40 | 595.40 | 596.20 | 861.50 | 951.20 | 1,044.90 | 1,147.10 | ||||||||||
Taxes & Other Items | 95.40 | 100.50 | 123.40 | 159.10 | 151.40 | 140.60 | 199.80 | 257.40 | 236.90 | 372.50 | ||||||||||
Net Income | 270.00 | 250.10 | 280.20 | 403.30 | 444.00 | 455.60 | 661.70 | 693.80 | 808.00 | 774.60 | ||||||||||
EPS | 44.18 | 40.82 | 45.63 | 65.45 | 71.45 | 74.03 | 108.92 | 113.74 | 131.48 | 125.30 | ||||||||||
DPS | 10.00 | 12.50 | 15.00 | 0.00 | 31.00 | 13.00 | 52.00 | 64.00 | 76.00 | 76.00 | ||||||||||
Payout ratio | 0.23 | 0.31 | 0.33 | 0.00 | 0.43 | 0.18 | 0.48 | 0.56 | 0.58 | 0.61 |
Company Updates
Annual report
PDFAnnual report
PDFAnnual report
PDFAnnual report
PDFAnnual report
PDFAnnual report
PDFAnnual report
PDFAnnual report
PDFPeers & Comparison
Information TechnologyIT Services & Consulting
Valuation
Technical
Forecast
Stock | PE RatioPE Ratio | PB RatioPB Ratio | Div. YieldDividend Yield |
---|---|---|---|
Coforge Ltd | 76.41 | 16.57 | 0.76% |
Tata Consultancy Services Ltd | 32.73 | 16.45 | 1.76% |
Infosys Ltd | 29.61 | 8.78 | 2.45% |
HCL Technologies Ltd | 30.95 | 7.12 | 2.90% |
Price Comparison
Compare COFORGE with any stock or ETFShareholdings
Promoter Holdings Trend
Total Promoter Holding
In last 6 months, promoter holding in the company has almost stayed constant
Low Pledged Promoter Holding
Pledged promoter holdings is insignificant
Institutional Holdings Trend
Total Retail Holding
In last 3 months, retail holding in the company has almost stayed constant
Foreign Institutional Holding
In last 3 months, foreign institutional holding of the company has almost stayed constant
Shareholding Pattern
May 2024
Jun 2024
Sep 2024
Dec 2024
Shareholding History
Mutual Funds Holding Trend
Mutual Fund Holding
In last 3 months, mutual fund holding of the company has almost stayed constant
Top 5 Mutual Funds holding Coforge Ltd
Funds (Top 5) | The rupee value of the stock held by the fund divided by the stock’s market cap Market-cap held | Percentage of the fund’s portfolio invested in the stock Weight | Change in the portfolio weight of the stock over the last 3 months 3M holding change | The rank of the stock in the fund’s portfolio based on its weight in the portfolio along with the change in the rank over the last 3 months Portfolio rank(3M change) |
---|---|---|---|---|
HDFC Mid-Cap Opportunities Fund - Growth - Direct Plan Growth | The rupee value of the stock held by the fund divided by the stock’s market cap 4.7016% | Percentage of the fund’s portfolio invested in the stock 3.72% | Change in the portfolio weight of the stock over the last 3 months 0.92% | The rank of the stock in the fund’s portfolio based on its weight in the portfolio along with the change in the rank over the last 3 months 3/78 (+6) |
Motilal Oswal Midcap Fund - Growth - Direct Plan Growth | The rupee value of the stock held by the fund divided by the stock’s market cap 4.2178% | Percentage of the fund’s portfolio invested in the stock 9.86% | Change in the portfolio weight of the stock over the last 3 months 1.37% | The rank of the stock in the fund’s portfolio based on its weight in the portfolio along with the change in the rank over the last 3 months 1/33 (+3) |
Motilal Oswal Flexi Cap Fund - Growth - Direct Plan Growth | The rupee value of the stock held by the fund divided by the stock’s market cap 2.2537% | Percentage of the fund’s portfolio invested in the stock 10.57% | Change in the portfolio weight of the stock over the last 3 months 3.31% | The rank of the stock in the fund’s portfolio based on its weight in the portfolio along with the change in the rank over the last 3 months 3/20 (+4) |
Compare 3-month MF holding change on Screener
smallcases
A smallcase is a basket of stocks/ETFs that represents an idea or theme.Diversify your risk and buy smallcases that have Coforge Ltd
Events
Dividend Trend
Dividend Yield
Current dividend yield is 0.76%. An investment of ₹1,000 in the stock is expected to generate dividend of ₹7.61 every year
Dividends
Corp. Actions
Announcements
Legal Orders
Upcoming Dividends
Cash Dividend
Ex DateEx DateJan 30, 2025
Dividend/Share
₹19.00
Ex DateEx Date
Jan 30, 2025
Past Dividends
Cash Dividend
Ex DateEx DateOct 11, 2024
Dividend/Share
₹19.00
Ex DateEx Date
Oct 11, 2024
Cash Dividend
Ex DateEx DateAug 2, 2024
Dividend/Share
₹19.00
Ex DateEx Date
Aug 2, 2024
Cash Dividend
Ex DateEx DateMay 15, 2024
Dividend/Share
₹19.00
Ex DateEx Date
May 15, 2024
Cash Dividend
Ex DateEx DateFeb 5, 2024
Dividend/Share
₹19.00
Ex DateEx Date
Feb 5, 2024
Cash Dividend
Ex DateEx DateNov 2, 2023
Dividend/Share
₹19.00
Ex DateEx Date
Nov 2, 2023
Net profit of Coforge declined 9.45% to Rs 215.50 crore in the quarter ended December 2024 as against Rs 238.00 crore during the previous quarter ended December 2023. Sales rose 42.82% to Rs 3318.20 crore in the quarter ended December 2024 as against Rs 2323.30 crore during the previous quarter ended December 2023. ParticularsQuarter EndedDec. 2024Dec. 2023% Var. Sales3318.202323.30 43 OPM %13.3517.01 - PBDT470.10375.50 25 PBT343.30294.40 17 NP215.50238.00 -9 Powered by Capital Market - Live
The company's gross revenues increased by 8.4% quarter-on-quarter (QoQ) to Rs 3,318.2 crore in the December 2024 quarter. In dollar terms, revenue was $397.1 million, up 7.5% QoQ and 40.8% YoY in USD terms. In constant currency terms, the revenue rose by 8.4% QoQ and 40.3% YoY in constant currency (CC) terms. While EBITDA improved by 7.2% to Rs 519 crore, EBITDA margin declined by 17 basis points to 15.6% in Q3 FY25 as compared with Q2 FY25. Profit before tax in Q3 FY25 stood at Rs 343.3 crore, up by 9.5% from Rs 313.5 crore in Q2 FY25. As compared with Q3 FY24, the company's revenue and PAT are higher by 42.8% and 5.4%, respectively. Coforge recorded broad based growth across Americas (69.2%), EMEA (20.5%) and RoW (3.3%) YoY. The Cigniti business delivered 3.5% cc QoQ growth and its EBITDA margin improved to 17.3%; up from 11% in Q4 FY24. The company's order intake for Q3 FY25 was $501 million, making it the second consecutive quarter with order intake of more than $500 million. Sustaining its large deal momentum, the company signed four large deals this quarter across North America and ASEAN regions. Coforge's headcount stood at 33,094, with net addition of 611 on a sequential basis. Headcount has increased 16% organically since the beginning of the year. The company's board has recommended an interim dividend of Rs 19 per share, and the record date for this payout will be 30 January 2025. Sudhir Singh, chief executive officer and executive director, Coforge, said: 'A 8.4% sequential cc growth, a 40.3% cc YoY growth in a seasonally weak quarter, four large deals in that same quarter, a concurrent and material sequential expansion of 122 bps in margins, a Cigniti business that has already touched an EBITDA margin of 17.3%, a large deals pipeline that is looking very robust and finally an ever strengthening next twelve month signed order book which now is 40% higher YoY gives us confidence that the coming year shall once again see robust and sustained growth.' Coforge is a global digital services and solutions provider that leverages emerging technologies and deep domain expertise to deliver real-world business impact for its clients. The firm has a presence in 21 countries with 26 delivery centers across nine countries. Powered by Capital Market - Live
Coforge announced that the Board of Directors of the Company at its meeting held on 22 January 2025, inter alia, have recommended the Third Interim dividend of Rs 19 per equity Share (i.e. 190%) , subject to the approval of the shareholders.Powered by Capital Market - Live
Coforge Inc., a wholly owned subsidiary of Coforge has agreed to enter into a stock purchase agreement with Xceltrait Inc. and its stockholders to acquire all of the outstanding shares of capital stock of Xceltrait Inc. for aggregate purchase consideration of approximately $ 17.85 million and completion of closing conditions and closing deliveries as per the stock purchase agreement. The transaction is expected to close by 28 February 2025. Xceltrait Inc which is a specialist in the implementation of ServiceNow's Financial Services Operations (FSO) and Customer Service Management (CSM) modules and brings deep expertise in the P&C insurance industry. With the consummation of the proposed transaction, the group will be able to leverage the abovementioned capabilities and expand across various Coforge accounts.Powered by Capital Market - Live
Coforge has fixed 30 January 2025 as record date for payment of third interim dividend of Rs 19 per share of Rs 10 fully paid up for FY 204-25. Powered by Capital Market - Live
Coforge Ltd dropped for a fifth straight session today. The stock is quoting at Rs 9338.9, down 2.29% on the day as on 13:19 IST on the NSE. The benchmark NIFTY is down around 0.62% on the day, quoting at 23541.75. The Sensex is at 77635.94, down 0.66%.Coforge Ltd has gained around 3.67% in last one month.Meanwhile, Nifty IT index of which Coforge Ltd is a constituent, has eased around 4.48% in last one month and is currently quoting at 43634.25, down 1.06% on the day. The volume in the stock stood at 1.39 lakh shares today, compared to the daily average of 4.15 lakh shares in last one month. The benchmark January futures contract for the stock is quoting at Rs 9352, down 2.7% on the day. Coforge Ltd jumped 51.8% in last one year as compared to a 8.9% rally in NIFTY and a 23.94% spurt in the Nifty IT index.The PE of the stock is 62.91 based on TTM earnings ending September 24.Powered by Capital Market - Live
Shares of Cigniti Technologies were lower by 6.50% to Rs 1729.40 while Coforge rose 0.91% to Rs 9,536.20 on the BSE. Cigniti Technologies is a wholly owned subsidiary of the company, engaged in the business of providing digital assurance and engineering (software testing) services across the world helping in predicting and preventing unanticipated failures, leveraging AI-driven, proprietary continuous testing & test automation solutions, which are platform and tool agnostic, thereby optimizing engagement for customer experience. Its turnover was Rs 464.95 crore as on 30 September 2024. Coforge holds 54% stake in the company's expanded share capital. The amalgamation will create synergized capabilities between the businesses of the companies and create synergized capabilities to offer a strategic advantage in the global arena of AI led assurance and digital engineering IT solutions. The amalgamation will be strategically positioned to expand across diverse industries and regions, with a strong focus on the US market. With prior acquisitions and the amalgamation, the combined entity will create three new scaled up verticals - Retail, Technology and Healthcare. The amalgamation will help the Coforge realize its objective of scaling up its presence across South-West, Mid-West and Western US markets. As per share exchange ratio, Coforge will issue one equity share of Rs 10 each fully paid up for every five equity shares held by the existing shareholders of Cigniti Technologies of Rs 10 each fully paid up. Post scheme of amalgamation, Coforge will dilute 4% stake in Cigniti Technologies. Coforge is a global digital services and solutions provider that leverages emerging technologies and deep domain expertise to deliver real-world business impact for its clients. The firm has a presence in 21 countries with 26 delivery centers across nine countries. Cigniti Technologies is engaged in providing software testing services across the world. Powered by Capital Market - Live
Coforge Ltd gained for a third straight session today. The stock is quoting at Rs 9610.3, up 1.47% on the day as on 12:49 IST on the NSE. The benchmark NIFTY is down around 1.01% on the day, quoting at 23954.849609375. The Sensex is at 79251.13, down 1.16%. Coforge Ltd has gained around 17.05% in last one month. Meanwhile, Nifty IT index of which Coforge Ltd is a constituent, has gained around 6.82% in last one month and is currently quoting at 45526.85, down 1.57% on the day. The volume in the stock stood at 4.61 lakh shares today, compared to the daily average of 3.45 lakh shares in last one month. The benchmark December futures contract for the stock is quoting at Rs 9621, up 1.62% on the day. Coforge Ltd is up 59.14% in last one year as compared to a 13.26% jump in NIFTY and a 28.99% jump in the Nifty IT index.The PE of the stock is 62.4 based on TTM earnings ending September 24.Powered by Capital Market - Live
Coforge Ltd is up for a fifth straight session today. The stock is quoting at Rs 8838.6, up 0.83% on the day as on 12:44 IST on the NSE. The benchmark NIFTY is up around 0.53% on the day, quoting at 24596.05. The Sensex is at 81427.54, up 0.58%. Coforge Ltd has gained around 12.89% in last one month. Meanwhile, Nifty IT index of which Coforge Ltd is a constituent, has gained around 5.84% in last one month and is currently quoting at 43949.25, up 1.24% on the day. The volume in the stock stood at 2.03 lakh shares today, compared to the daily average of 4.02 lakh shares in last one month. The benchmark December futures contract for the stock is quoting at Rs 8876.65, up 1.05% on the day. Coforge Ltd is up 55.02% in last one year as compared to a 17.47% jump in NIFTY and a 34.74% jump in the Nifty IT index.The PE of the stock is 57.65 based on TTM earnings ending September 24.Powered by Capital Market - Live
Coforge will hold a meeting of the Board of Directors of the Company on 22 January 2025Powered by Capital Market - Live
Higher than Industry Revenue Growth
Over the last 5 years, revenue has grown at a yearly rate of 19.9%, vs industry avg of 11.4%
Increasing Market Share
Over the last 5 years, market share increased from 0.79% to 1.18%
Higher than Industry Net Income
Over the last 5 years, net income has grown at a yearly rate of 14.91%, vs industry avg of 9.23%