Income
Balance Sheet
Cash Flow
The income statement indicates a company's financial performance measured over a reporting period. Performance is assessed by summarising how the business incurs its revenues, expenses and net profit or loss incurred over the period. It's also called the P&L statement
Financial Year | FY 2014 | FY 2015 | FY 2016 | FY 2017 | FY 2018 | FY 2019 | FY 2020 | FY 2021 | FY 2022 | TTM |
---|---|---|---|---|---|---|---|---|---|---|
Total Revenue | 9,136.96 | 10,090.62 | 9,060.02 | 2,689.15 | 8,909.90 | 10,946.81 | 13,135.73 | 13,960.84 | 14,734.98 | 15,856.87 |
Raw Materials | — | — | — | — | — | — | — | — | — | 12,409.58 |
Power & Fuel Cost | — | — | — | — | — | — | — | — | — | |
Employee Cost | 677.15 | 793.80 | 680.87 | 127.71 | 668.01 | 758.90 | 837.29 | 1,189.58 | 1,354.31 | |
Selling & Administrative Expenses | 3,630.80 | 3,959.57 | 3,886.25 | 520.86 | 3,135.10 | 3,512.24 | 3,777.84 | 3,563.48 | 4,264.92 | |
Operating & Other expenses | 3,607.30 | 3,879.78 | 2,671.35 | 1,728.56 | 3,341.88 | 4,462.97 | 6,565.17 | 6,662.03 | 5,918.03 | |
EBITDA | 1,221.71 | 1,457.47 | 1,821.55 | 312.02 | 1,764.91 | 2,212.70 | 1,955.43 | 2,545.75 | 3,197.72 | 3,447.29 |
Depreciation/Amortization | 158.70 | 170.78 | 162.95 | 17.28 | 70.37 | 77.91 | 149.81 | 145.47 | 154.16 | 161.75 |
PBIT | 1,063.01 | 1,286.69 | 1,658.60 | 294.74 | 1,694.54 | 2,134.79 | 1,805.62 | 2,400.28 | 3,043.56 | 3,285.54 |
Interest & Other Items | — | — | — | — | — | — | — | — | — | — |
PBT | 1,063.01 | 1,286.69 | 1,658.60 | 294.74 | 1,694.54 | 2,134.79 | 1,805.62 | 2,400.28 | 3,043.56 | 3,285.54 |
Taxes & Other Items | 478.06 | 578.92 | 335.27 | -159.83 | 1,144.63 | 1,438.09 | 1,254.77 | 1,575.64 | 2,020.49 | 2,181.58 |
Net Income | 584.95 | 707.77 | 1,323.33 | 454.57 | 549.91 | 696.70 | 550.85 | 824.64 | 1,023.07 | 1,103.96 |
EPS | 22.70 | 27.44 | 51.23 | 17.58 | 24.65 | 37.13 | 29.35 | 43.93 | 54.50 | 58.80 |
DPS | 1.45 | 1.45 | 3.62 | 0.91 | 1.25 | 1.25 | 0.65 | 0.55 | 0.55 | 0.55 |
Payout ratio | 0.06 | 0.05 | 0.07 | 0.05 | 0.05 | 0.03 | 0.02 | 0.01 | 0.01 | 0.01 |
Annual report
PDFAnnual report
PDFAnnual report
PDFAnnual report
PDFAnnual report
PDFAnnual report
PDFAnnual report
PDFAnnual report
PDFInvestor Presentation
Higher than Industry Revenue GrowthA higher-than-industry revenue growth represents increased potential for the company to increase their market share
Over the last 5 years, revenue has grown at a yearly rate of 40.52%, vs industry avg of 10%
Increasing Market ShareMarket share is the percentage of an industry's total sales going to a particular company. It gives a general idea of the size of a company v/s its competitors
Over the last 5 years, market share increased from 3.54% to 11.93%
Higher than Industry Net IncomeNet income is equal to net earnings (profit) less expenses. This number is an important measure of how profitable the company is
Over the last 5 years, net income has grown at a yearly rate of 17.61%, vs industry avg of -17.94%