Income
Balance Sheet
Cash Flow
The income statement indicates a company's financial performance measured over a reporting period. Performance is assessed by summarising how the business incurs its revenues, expenses and net profit or loss incurred over the period. It's also called the P&L statement
Financial Year | FY 2014 | FY 2015 | FY 2016 | FY 2017 | FY 2018 | FY 2019 | FY 2020 | FY 2021 | FY 2022 | TTM |
---|---|---|---|---|---|---|---|---|---|---|
Total Revenue | 3,440.43 | 3,393.90 | 3,457.72 | 3,667.97 | 3,988.86 | 3,941.59 | 3,058.95 | 4,240.49 | 4,841.54 | 4,902.31 |
Raw Materials | 1,920.69 | 1,585.98 | 1,546.57 | 1,671.33 | 1,971.11 | 1,671.92 | 1,290.47 | 2,070.93 | 2,528.27 | 3,743.75 |
Power & Fuel Cost | 5.29 | 4.84 | 4.60 | 5.26 | 5.96 | 6.39 | 5.11 | 5.70 | 6.21 | |
Employee Cost | 161.56 | 176.59 | 177.96 | 195.63 | 203.40 | 213.08 | 219.81 | 231.99 | 272.58 | |
Selling & Administrative Expenses | 383.81 | 419.58 | 440.72 | 438.54 | 456.30 | 483.77 | 454.11 | 562.91 | 603.84 | |
Operating & Other expenses | 204.26 | 216.16 | 201.13 | 240.44 | 197.01 | 348.59 | 213.31 | 254.57 | 252.49 | |
EBITDA | 764.82 | 990.75 | 1,086.74 | 1,116.77 | 1,155.08 | 1,217.84 | 876.14 | 1,114.39 | 1,178.15 | 1,158.56 |
Depreciation/Amortization | 36.13 | 38.97 | 44.96 | 45.50 | 55.57 | 69.74 | 86.62 | 82.70 | 81.39 | 83.90 |
PBIT | 728.69 | 951.78 | 1,041.78 | 1,071.27 | 1,099.51 | 1,148.10 | 789.52 | 1,031.69 | 1,096.76 | 1,074.66 |
Interest & Other Items | 2.38 | 0.83 | 1.48 | 1.20 | 1.09 | 1.19 | 4.16 | 2.41 | 4.01 | 4.94 |
PBT | 726.31 | 950.95 | 1,040.30 | 1,070.07 | 1,098.42 | 1,146.91 | 785.36 | 1,029.28 | 1,092.75 | 1,069.72 |
Taxes & Other Items | 251.75 | 335.69 | 369.92 | 378.26 | 390.06 | 319.54 | 202.42 | 271.19 | 277.60 | 280.47 |
Net Income | 474.56 | 615.26 | 670.38 | 691.81 | 708.36 | 827.37 | 582.94 | 758.09 | 815.15 | 789.25 |
EPS | 3.20 | 6.22 | 6.78 | 6.99 | 7.16 | 8.36 | 5.89 | 7.66 | 8.24 | 7.98 |
DPS | 3.75 | 4.50 | 5.50 | 7.00 | 5.00 | 5.50 | 5.50 | 5.50 | 6.50 | 6.00 |
Payout ratio | 1.17 | 0.72 | 0.81 | 1.00 | 0.70 | 0.66 | 0.93 | 0.72 | 0.79 | 0.75 |
Annual report
PDFAnnual report
PDFAnnual report
PDFAnnual report
PDFAnnual report
PDFAnnual report
PDFAnnual report
PDF
Lower than Industry Revenue GrowthA higher-than-industry revenue growth represents increased potential for the company to increase their market share
Over the last 5 years, revenue has grown at a yearly rate of 5.71%, vs industry avg of 14.42%
Decreasing Market ShareMarket share is the percentage of an industry's total sales going to a particular company. It gives a general idea of the size of a company v/s its competitors
Over the last 5 years, market share decreased from 5.78% to 3.85%
Lower than Industry Net IncomeNet income is equal to net earnings (profit) less expenses. This number is an important measure of how profitable the company is
Over the last 5 years, net income has grown at a yearly rate of 3.34%, vs industry avg of 24.4%