Restaurant Brands Asia Ltd
RBARestaurant Brands Asia Ltd
RBA
Price Chart
Scorecard
Performance
LowHasn't fared well - amongst the low performers
Valuation
HighSeems to be overvalued vs the market average
Growth
LowLagging behind the market in financials growth
Profitability
AvgAverage profitability - not good, not bad
Entry point
AvgThe stock is not in the overbought zone
Red flags
LowNo red flag found
How to use scorecard? Learn more
Key Metrics
| No LabelNo Label | PB RatioPB Ratio | Dividend YieldDiv. Yield |
|---|---|---|
| -26.12 | 6.80 | — |
| Sector PESector PE | Sector PBSector PB | Sector Div YldSctr Div Yld |
|---|---|---|
| 69.99 | 6.73 | 0.56% |
Forecast & Ratings
Detailed Forecastfrom 11 analysts
Price
Price Upside
Earnings
Earnings Growth
Revenue
Rev. Growth
Company Profile
Restaurant Brands Asia Limited is into the business of quick-service restaurants under the brand name of Burger King. The Company operates and franchises Burger King branded restaurants in India.
Investor Presentation
View olderPeers
Compare with peersJubilant Foodworks Ltd
Devyani International Ltd
Westlife Development Ltd
Sapphire Foods India Ltd
Barbeque-Nation Hospitality Ltd
Get more out of Tickertape, Go Pro!
Customise key metrics, see detailed forecasts, download stock data and more
Forecasts
Price
Revenue
Earnings
Price Forecast
All values in ₹
All values in ₹
Revenue Forecast
All values in ₹ Thousand cr.
All values in ₹ Thousand cr.
Earnings Per Share Forecast
All values in ₹
All values in ₹
Income
Balance Sheet
Cash Flow
Income Statement
| Financial Year | FY 2015 | FY 2016 | FY 2017 | FY 2018 | FY 2019 | FY 2020 | FY 2021 | FY 2022 | FY 2023 | TTM | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Revenue | 16.54 | 140.83 | 234.14 | 388.74 | 644.14 | 846.83 | 1,038.01 | 1,512.71 | 2,090.24 | 2,298.64 | ||||||||||
Raw Materials | 7.00 | 59.67 | 92.23 | 143.85 | 230.08 | 301.49 | 396.81 | 549.81 | 735.69 | 2,114.33 | ||||||||||
| Power & Fuel Cost | 1.12 | 10.73 | 21.25 | 32.45 | 47.23 | 70.37 | 91.95 | 130.17 | 192.93 | |||||||||||
| Employee Cost | 6.04 | 35.41 | 51.26 | 70.43 | 96.86 | 136.50 | 220.28 | 266.81 | 366.88 | |||||||||||
| Selling & Administrative Expenses | 5.59 | 51.72 | 53.96 | 99.04 | 148.86 | 187.08 | 195.67 | 351.18 | 507.07 | |||||||||||
| Operating & Other expenses | 1.30 | 12.69 | 15.14 | 24.22 | 30.72 | 46.13 | 82.01 | 120.96 | 140.25 | |||||||||||
EBITDA | -4.51 | -29.39 | 0.30 | 18.75 | 90.39 | 105.26 | 51.29 | 93.78 | 147.42 | 184.31 | ||||||||||
| Depreciation/Amortization | 0.99 | 8.90 | 44.77 | 64.04 | 82.21 | 116.37 | 228.91 | 233.58 | 284.04 | 304.63 | ||||||||||
| PBIT | -5.50 | -38.29 | -44.47 | -45.29 | 8.18 | -11.11 | -177.62 | -139.80 | -136.62 | -120.32 | ||||||||||
| Interest & Other Items | 0.00 | 0.00 | 27.37 | 36.94 | 46.45 | 65.45 | 104.44 | 95.36 | 105.18 | 120.24 | ||||||||||
| PBT | -5.50 | -38.29 | -71.84 | -82.23 | -38.27 | -76.56 | -282.06 | -235.16 | -241.80 | -240.56 | ||||||||||
| Taxes & Other Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -36.25 | -39.23 | -20.57 | -20.26 | ||||||||||
| Net Income | -5.50 | -38.29 | -71.84 | -82.23 | -38.27 | -76.56 | -245.81 | -195.93 | -221.23 | -220.30 | ||||||||||
| EPS | -1.42 | -4.87 | -3.75 | -3.10 | -1.44 | -2.82 | -7.44 | -4.47 | -4.48 | -4.45 | ||||||||||
| DPS | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||||||||||
| Payout ratio | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Company Updates
Investor Presentation
Peers & Comparison
Consumer DiscretionaryRestaurants & Cafes
Valuation
Technical
Forecast
Compare valuation on Screener| Stock | PE RatioPE Ratio | PB RatioPB Ratio | Div. YieldDividend Yield |
|---|---|---|---|
| Restaurant Brands Asia Ltd | -26.01 | 6.80 | — |
| Jubilant Foodworks Ltd | 104.56 | 18.12 | 0.21% |
| Devyani International Ltd | 79.79 | 21.93 | — |
| Westlife Development Ltd | 125.36 | 24.72 | 0.38% |
Price Comparison
Compare RBA with any stock or ETFShareholdings
Promoter Holdings Trend
Decreased Total Promoter Holding
In last 6 months, promoter holding in the company has decreased by 25.37%
Low Pledged Promoter Holding
Pledged promoter holdings is insignificant
Institutional Holdings Trend
Total Retail Holding
In last 3 months, retail holding in the company has almost stayed constant
Increased Foreign Institutional Holding
In last 3 months, foreign institutional holding of the company has increased by 2.55%
Shareholding Pattern
Dec 2022
Mar 2023
Jun 2023
Sep 2023
Shareholding History
Mutual Funds Holding Trend
Increased Mutual Fund Holding
In last 3 months, mutual fund holding of the company has increased by 5.62%
Top 5 Mutual Funds holding Restaurant Brands Asia Ltd
| Funds (Top 5) | The rupee value of the stock held by the fund divided by the stock’s market cap Market-cap held | Percentage of the fund’s portfolio invested in the stock Weight | Change in the portfolio weight of the stock over the last 3 months 3M holding change | The rank of the stock in the fund’s portfolio based on its weight in the portfolio along with the change in the rank over the last 3 months Portfolio rank(3M change) |
|---|---|---|---|---|
Nippon India Focused Equity Fund - Growth - Direct Plan Growth | The rupee value of the stock held by the fund divided by the stock’s market cap 3.1126% | Percentage of the fund’s portfolio invested in the stock 2.51% | Change in the portfolio weight of the stock over the last 3 months -0.04% | The rank of the stock in the fund’s portfolio based on its weight in the portfolio along with the change in the rank over the last 3 months 19/35 (0) |
Quant Small Cap Fund - Growth - Direct Plan Growth | The rupee value of the stock held by the fund divided by the stock’s market cap 1.3534% | Percentage of the fund’s portfolio invested in the stock 0.86% | Change in the portfolio weight of the stock over the last 3 months 0.86% | The rank of the stock in the fund’s portfolio based on its weight in the portfolio along with the change in the rank over the last 3 months 84/127 (+22) |
Aditya Birla Sun Life ELSS Tax Relief '96 - Growth - Direct Plan Growth | The rupee value of the stock held by the fund divided by the stock’s market cap 1.0197% | Percentage of the fund’s portfolio invested in the stock 0.41% | Change in the portfolio weight of the stock over the last 3 months -0.06% | The rank of the stock in the fund’s portfolio based on its weight in the portfolio along with the change in the rank over the last 3 months 55/64 (0) |
Compare 3-month MF holding change on Screener
smallcases
Looks like this stock is not in any smallcase yet.
Events
Dividend Trend
No Dividends
RBA has not given any dividends in last 5 years
Dividends
Corp. Actions
Announcements
Legal Orders
Dividends
Hmm, looks like data is unavailable here. Please come back after some timeNews & Opinions
Everstone Unit QSR Asia Sells 25% Stake In Burger King Franchisee Restaurant Brands
2 months ago•Bloomberg Quint
Restaurant Brands Asia Jumps 13%, Hits 52-Week High After Rs 1,494 cr Block Deal; Details - News18
2 months ago•News18
Not so finger lickin’ good: Local competition, raw material costs hurt quick service
3 months ago•Economic Times
Tomatoes On “Vacation”: Burger King Stops Using Tomato in Food Preparations - News18
3 months ago•News18
‘Will Be Back Soon’: Burger King India Removes Tomatoes from Food Items Amid Its Price Surge - News18
3 months ago•News18
Burger King India Sends Tomatoes On Vacation Over High Prices; Follows McDonalds, Subway
3 months ago•Zee News
Amid high prices, tomatoes go missing from Burger King India outlets
3 months ago•Economic Times
Higher than Industry Revenue Growth
Over the last 5 years, revenue has grown at a yearly rate of 39.99%, vs industry avg of 8.26%
Increasing Market Share
Over the last 5 years, market share increased from 3.19% to 11.52%