Brainbees Solutions Ltd
FIRSTCRYBrainbees Solutions Ltd
FIRSTCRYPrice Chart
Scorecard
Performance
LowHasn't fared well - amongst the low performers
Valuation
HighSeems to be overvalued vs the market average
Growth
LowLagging behind the market in financials growth
Profitability
AvgAverage profitability - not good, not bad
Entry point
AvgThe stock is not in the overbought zone
Red flags
LowNo red flag found
How to use scorecard? Learn more
Key Metrics
No LabelNo Label | PB RatioPB Ratio | Dividend YieldDiv. Yield |
---|---|---|
-160.28 | 8.04 | — |
Sector PESector PE | Sector PBSector PB | Sector Div YldSctr Div Yld |
---|---|---|
39.71 | 6.90 | 0.71% |
Forecast & Ratings
Detailed Forecast from 3 analysts
Price
Price Upside
Earnings
Earnings Growth
Revenue
Rev. Growth
Company Profile
Brainbees Solutions provides multi-channel retailing platform for mothers’, babies’ and kids’ products.
Peers
Compare with peersTrent Ltd
Aditya Birla Fashion and Retail Ltd
RedTape
V2 Retail Ltd
Saraswati Saree Depot Ltd
Get more out of Tickertape, Go Pro!
Customise key metrics, see detailed forecasts, download stock data and more
Forecasts
Price
Revenue
Earnings
Price Forecast
All values in ₹
All values in ₹
Revenue Forecast
All values in ₹ Thousand cr.
All values in ₹ Thousand cr.
Earnings Per Share Forecast
All values in ₹
All values in ₹
Income
Balance Sheet
Cash Flow
Income Statement
Financial Year | FY 2020 | FY 2021 | FY 2022 | FY 2023 | FY 2024 | TTM | ||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenue | 896.72 | 1,743.62 | 2,516.92 | 5,785.65 | 6,575.09 | 7,235.30 | ||||||
Raw Materials | 765.92 | 1,231.34 | 1,977.29 | 3,596.70 | 4,447.35 | 6,939.38 | ||||||
Power & Fuel Cost | 4.63 | 6.17 | 12.13 | 24.95 | 41.21 | |||||||
Employee Cost | 118.15 | 213.76 | 338.85 | 769.83 | 686.48 | |||||||
Selling & Administrative Expenses | 225.47 | 242.23 | 412.83 | 1,023.47 | 1,222.99 | |||||||
Operating & Other expenses | -67.43 | -132.51 | -321.61 | 534.86 | 12.33 | |||||||
EBITDA | -150.02 | 182.63 | 97.43 | -164.16 | 164.73 | 295.92 | ||||||
Depreciation/Amortization | 37.55 | 70.24 | 110.89 | 294.28 | 370.87 | 391.98 | ||||||
PBIT | -187.57 | 112.39 | -13.46 | -458.44 | -206.14 | -96.06 | ||||||
Interest & Other Items | 3.92 | 14.08 | 37.68 | 71.57 | 115.36 | 119.69 | ||||||
PBT | -191.49 | 98.31 | -51.14 | -530.01 | -321.50 | -215.75 | ||||||
Taxes & Other Items | -0.62 | -116.55 | 20.78 | -88.94 | -47.24 | -25.48 | ||||||
Net Income | -190.87 | 214.86 | -71.92 | -441.07 | -274.26 | -190.27 | ||||||
EPS | -10.95 | 12.33 | -3.61 | -13.97 | -6.41 | -4.25 | ||||||
DPS | 0.00 | 0.00 | 0.00 | 0.00 | — | 0.00 | ||||||
Payout ratio | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Company Updates
Peers & Comparison
Consumer DiscretionaryRetail - Apparel
Valuation
Technical
Forecast
Stock | PE RatioPE Ratio | PB RatioPB Ratio | Div. YieldDividend Yield |
---|---|---|---|
Brainbees Solutions Ltd | -111.20 | 8.04 | — |
Trent Ltd | 164.45 | 59.60 | 0.05% |
Aditya Birla Fashion and Retail Ltd | -52.67 | 7.01 | — |
RedTape | 64.39 | 17.50 | — |
Price Comparison
Compare FIRSTCRY with any stock or ETFShareholdings
Promoter Holdings Trend
Institutional Holdings Trend
No institutional holdings trend are available
Shareholding Pattern
Dec 2023
Apr 2024
Aug 2024
Sep 2024
Shareholding History
Mutual Funds Holding Trend
No mutual funds holding trends are available
Top 5 Mutual Funds holding Brainbees Solutions Ltd
Funds (Top 5) | The rupee value of the stock held by the fund divided by the stock’s market cap Market-cap held | Percentage of the fund’s portfolio invested in the stock Weight | Change in the portfolio weight of the stock over the last 3 months 3M holding change | The rank of the stock in the fund’s portfolio based on its weight in the portfolio along with the change in the rank over the last 3 months Portfolio rank(3M change) |
---|---|---|---|---|
SBI Focused Equity Fund - Growth - Direct Plan Growth | The rupee value of the stock held by the fund divided by the stock’s market cap 2.1798% | Percentage of the fund’s portfolio invested in the stock 1.91% | Change in the portfolio weight of the stock over the last 3 months -0.07% | The rank of the stock in the fund’s portfolio based on its weight in the portfolio along with the change in the rank over the last 3 months 24/32 (+6) |
SBI Equity Hybrid Fund - Growth - Direct Plan Growth | The rupee value of the stock held by the fund divided by the stock’s market cap 1.4510% | Percentage of the fund’s portfolio invested in the stock 0.61% | Change in the portfolio weight of the stock over the last 3 months 0.05% | The rank of the stock in the fund’s portfolio based on its weight in the portfolio along with the change in the rank over the last 3 months 62/102 (0) |
SBI Blue Chip Fund - Growth - Direct Plan Growth | The rupee value of the stock held by the fund divided by the stock’s market cap 1.2232% | Percentage of the fund’s portfolio invested in the stock 0.74% | Change in the portfolio weight of the stock over the last 3 months 0.05% | The rank of the stock in the fund’s portfolio based on its weight in the portfolio along with the change in the rank over the last 3 months 42/53 (-3) |
Compare 3-month MF holding change on Screener
smallcases
Looks like this stock is not in any smallcase yet.
Events
Dividend Trend
No Dividends
FIRSTCRY has not given any dividends in last 5 years
Dividends
Corp. Actions
Announcements
Legal Orders
Dividends
However, revenue from operations jumped 26.41% to Rs 1,904.9 crore in the second quarter of FY25 as against Rs 1,506.9 crore posted in Q2 FY24. The company reported pre tax loss of Rs 515.50 crore in Q2 FY25 as compared with pre tax loss of Rs 112.09 crore reported in same period last year. In Q2 FY25, total expenses rallied 22.18% YoY to Rs 1,847.9 crore. Cost of material consumed stood at Rs 179.16 crore (up 29.84% YoY) while finance cost was at Rs 97.96 crore (up 10.32% YoY) during the quarter. EBITDA stood at Rs 80.10 crore in Q2 FY25, recording a growth of 66.18% as compared with Rs 48.20 crore registered in Q2 FY24. EBITDA margin improved to 4.2% in Q2 FY25 as against 3.2% recorded in Q2 FY24. The company's India multi-channel business delivered 38% YoY growth in adjusted EBITDA along with revenue growth of 19% YoY in Q2 FY25. International business regained growth momentum in Q2 FY25 delivering 25% YoY revenue growth with continuous improvement in profitability as Adjusted EBITDA margins improved by 390bps to (18.9%) in Q2 FY25 as against (22.8%) posted in Q2 FY24. GlobalBees delivered a strong performance with 55% YoY revenue growth in Q2FY25 and continued improvement in profitability with 154% YoY growth in adjusted EBITDA, the company filing said. Significant improvement in consolidated profitability was driven by gross margin expansion of 101 bps YoY in Q2FY25 and operating leverage driving adjusted EBITDA margins to 4.2% in Q2FY25 from 3.2% in Q2FY24. Significant improvement in consolidated profitability was driven by gross margin expansion of 101 bps YoY in Q2FY25 and operating leverage driving adjusted EBITDA margins to 4.2% in Q2FY25 from 3.2% in Q2FY24. Brainbees Solutions (Firstcry) was founded in 2010. It caters to the needs of mothers, babies, and kids via its online platform 'FirstCry'. The company offers everything needed for an infant up to the age of 12, including apparel, footwear, baby gear, nursery, diapers, toys, and personal care, amongst others. The portfolio includes Indian third-party brands, global brands, and own brands. The extensive offerings consisted of more than 1.65 million stock keeping units (SKUs) from more than 7,580 brands on its multi-channel platform across categories as of March 31, 2024. BabyHug, one of Firstcry's house brands was the largest multi-category brand for mother, baby, and kid products in India by gross merchandise value (GMV) in FY 2024, according to a RedSeer report. Other key house brands include Pine Kids, Cute Walk by BabyHug, and Babyoye.Powered by Capital Market - Live
Net profit of Brainbees Solutions reported to Rs 6.90 crore in the quarter ended September 2024 as against net loss of Rs 33.70 crore during the previous quarter ended September 2023. Sales rose 18.36% to Rs 596.35 crore in the quarter ended September 2024 as against Rs 503.83 crore during the previous quarter ended September 2023. ParticularsQuarter EndedSep. 2024Sep. 2023% Var. Sales596.35503.83 18 OPM %2.77-1.93 - PBDT39.863.15 1165 PBT6.31-33.70 LP NP6.90-33.70 LP Powered by Capital Market - Live
Brainbees Solutions will hold a meeting of the Board of Directors of the Company on 14 November 2024Powered by Capital Market - Live
Globalbees Brands, a material subsidiary of Brainbees Solutions has made further investments of Rs. 105.15 crore and Rs. 1.05 crore in Frootle India and Wellspire India, respectively, step down subsidiaries of the Company. With this investment, Globalbees Brands hikes its stake from 51% to 74% in both the companies. Frootle India deals in multiple products in the home and kitchen appliance category under the brand name Frootle. Wellspire India deals in multiple products in the home and kitchen appliance category under the brand name Wellspire. Powered by Capital Market - Live
Net profit of Brainbees Solutions reported to Rs 0.24 crore in the quarter ended June 2024 as against net loss of Rs 23.03 crore during the previous quarter ended June 2023. Sales rose 13.23% to Rs 547.88 crore in the quarter ended June 2024 as against Rs 483.85 crore during the previous quarter ended June 2023. ParticularsQuarter EndedJun. 2024Jun. 2023% Var. Sales547.88483.85 13 OPM %3.03-1.88 - PBDT33.773.10 989 PBT-0.17-30.88 99 NP0.24-23.03 LP Powered by Capital Market - Live
Brainbees Solutions will hold a meeting of the Board of Directors of the Company on 30 August 2024.Powered by Capital Market - Live
The scrip was listed at Rs 625, exhibiting a premium of 34.41% to the issue price. So far, the stock has hit a high of 707.05 and a low of 625. On the BSE, over 13.72 lakh shares of the company were traded in the counter so far. The initial public offer (IPO) of Brainbees Solutions (Firstcry) was subscribed 12.22 times. The issue opened for bidding on 6 August 2024 and it closed on 8 August 2024. The price band of the IPO was fixed at Rs 440 to 465 per share. The IPO comprised offer for sale (OFS) of 5,43,59,733 equity shares and fresh issue of equity shares, aggregating to Rs 1,666 crore. Out of the proceeds from the fresh issue, Rs 108.1 crore will be used for establishment of new modern stores under the BabyHug brand and establishment of a warehouse in India; Rs 93.9 crore towards lease payments for existing identified modern stores owned and operated in India; Rs 299.6 crore towards investments in subsidiary Digital Age; Rs 155.6 crore towards investment in subsidiary Firstcry Trading. Further, Rs 169 crore will be utilized towards investment in subsidiary Globalbees Brands for the acquisition of an additional stake in its subsidiaries; Rs 200 crore towards sales and marketing initiatives; Rs 57.6 crore towards technology and data science costs, including cloud and server hosting costs; and the balance to finance inorganic growth through acquisitions and other strategic initiatives and general corporate purposes. Ahead of the IPO, Brainbees Solutions (Firstcry) on Monday, 5 August 2024, raised Rs 1,885.83 crore from anchor investors. The board allotted 4.05 crore shares at Rs 465 each to 71 anchor investors. Brainbees Solutions (Firstcry) was founded in 2010. It caters to the needs of mothers, babies, and kids via its online platform 'FirstCry'. The company offers everything needed for an infant up to the age of 12, including apparel, footwear, baby gear, nursery, diapers, toys, and personal care, amongst others. The portfolio includes Indian third-party brands, global brands, and own brands. The extensive offerings consisted of more than 1.65 million stock keeping units (SKUs) from more than 7,580 brands on its multi-channel platform across categories as of March 31, 2024. BabyHug, one of Firstcry's house brands was the largest multi-category brand for mother, baby, and kid products in India by gross merchandise value (GMV) in FY 2024, according to a RedSeer report. Other key house brands include Pine Kids, Cute Walk by BabyHug, and Babyoye. The firm reported a net loss of Rs 274.28 crore and sales of Rs 6,480.86 crore for the twelve months ended on 31 March 2024. Powered by Capital Market - Live
The equity shares of Brainbees Solutions (Scrip Code: 544226) are listed effective 13 August 2024 and admitted to dealings on the Exchange in the list of ''B'' Group Securities. Powered by Capital Market - Live
Total Promoter Holding
In last 6 months, promoter holding in the company has almost stayed constant
Low Pledged Promoter Holding
Pledged promoter holdings is insignificant