Income
Balance Sheet
Cash Flow
The income statement indicates a company's financial performance measured over a reporting period. Performance is assessed by summarising how the business incurs its revenues, expenses and net profit or loss incurred over the period. It's also called the P&L statement
Financial Year | FY 2014 | FY 2015 | FY 2016 | FY 2017 | FY 2018 | FY 2019 | FY 2020 | FY 2021 | FY 2022 | TTM |
---|---|---|---|---|---|---|---|---|---|---|
Total Revenue | 423.17 | 416.99 | 400.02 | 407.92 | 509.71 | 599.15 | 468.00 | 504.40 | 736.57 | 781.93 |
Raw Materials | 207.68 | 202.28 | 179.18 | 189.74 | 243.48 | 288.40 | 222.45 | 255.99 | 375.30 | 717.70 |
Power & Fuel Cost | 40.30 | 36.89 | 28.85 | 29.38 | 34.84 | 40.78 | 33.83 | 34.01 | 48.78 | |
Employee Cost | 70.15 | 77.80 | 74.58 | 77.16 | 87.26 | 98.39 | 89.80 | 82.47 | 107.14 | |
Selling & Administrative Expenses | 17.16 | 17.61 | 15.12 | 16.02 | 20.51 | 21.41 | 11.23 | 15.70 | 16.21 | |
Operating & Other expenses | 59.05 | 58.53 | 69.12 | 66.39 | 79.26 | 86.99 | 87.18 | 79.06 | 116.25 | |
EBITDA | 28.83 | 23.88 | 33.17 | 29.23 | 44.36 | 63.18 | 23.51 | 37.17 | 72.89 | 64.23 |
Depreciation/Amortization | 13.72 | 13.95 | 16.50 | 16.69 | 18.28 | 21.76 | 26.69 | 24.15 | 20.39 | 19.01 |
PBIT | 15.11 | 9.93 | 16.67 | 12.54 | 26.08 | 41.42 | -3.18 | 13.02 | 52.50 | 45.22 |
Interest & Other Items | 14.49 | 16.35 | 16.16 | 14.81 | 16.84 | 21.97 | 21.65 | 22.67 | 18.42 | 16.69 |
PBT | 0.62 | -6.42 | 0.51 | -2.27 | 9.24 | 19.45 | -24.83 | -9.65 | 34.08 | 28.53 |
Taxes & Other Items | 0.00 | -2.22 | 0.28 | -0.82 | 2.94 | 6.92 | -6.05 | -1.95 | 8.23 | 6.97 |
Net Income | 0.62 | -4.20 | 0.23 | -1.45 | 6.30 | 12.53 | -18.78 | -7.70 | 25.85 | 21.56 |
EPS | 0.48 | -3.28 | 0.18 | -1.13 | 4.83 | 9.41 | -13.51 | -5.32 | 17.33 | 14.04 |
DPS | 0.61 | 0.00 | 0.00 | 0.00 | 0.00 | 0.61 | 0.00 | 0.00 | 0.00 | 0.00 |
Payout ratio | 1.26 | 0.00 | 0.00 | 0.00 | 0.00 | 0.06 | 0.00 | 0.00 | 0.00 | 0.00 |
Annual report
PDFAnnual report
PDFAnnual report
PDFAnnual report
PDFAnnual report
PDFAnnual report
PDFAnnual report
PDFAnnual report
PDFAnnual report
PDFAnnual report
PDF
Higher than Industry Revenue GrowthA higher-than-industry revenue growth represents increased potential for the company to increase their market share
Over the last 5 years, revenue has grown at a yearly rate of 12.55%, vs industry avg of 7.55%
Increasing Market ShareMarket share is the percentage of an industry's total sales going to a particular company. It gives a general idea of the size of a company v/s its competitors
Over the last 5 years, market share increased from 0.24% to 0.34%