Barbeque-Nation Hospitality Ltd
BARBEQUE
1,058.802.32% (-25.15)
Investment Checklist
BasicPro
ROE vs FD ratesFixed Deposit rate is a virtually risk-free rate where the investor assumes almost no risk on their investment. If stock's long term average ROE is lower than this rate, investors are better off investing the amount in a FD
Stock has not been able to generate better return on equity than bank FD
Dividend ReturnsA dividend is the distribution of reward from a portion of company's earnings and is paid to its shareholders. Good dividend returns indicate good health and outlook for the company
Insufficient Data
Entry PointHigh demand for a stock increases its price. If the price is pushed up to a level which is not justified, then it's considered to be in the overbought zone, which is not a good time to buy the stock
Good time to consider, as stock is not in overbought zone
No Red FlagsASM and GSM lists are measures to safeguard investors against volatility and unjustified stock prices. Pledging holdings means taking loans against held promoter shares. Stocks in ASM/GSM list or with high pledged promoter holding should be handled with caution. Unsolicited tips are sometimes circulated to manipulate the market. Beware of these stocks
Stock not in ASM/GSM lists and not a lot of promoter holding is pledged
Standalone
Financial Statements
Income
Balance Sheet
Cash Flow
Annual Normal View
What is an income statement?
The income statement indicates a company's financial performance measured over a reporting period. Performance is assessed by summarising how the business incurs its revenues, expenses and net profit or loss incurred over the period. It's also called the P&L statement
Income Statement
Higher than Industry Revenue GrowthA higher-than-industry revenue growth represents increased potential for the company to increase their market share
Over the last 5 years, revenue has grown at a yearly rate of 11.98%, vs industry avg of 7.39%
Increasing Market ShareMarket share is the percentage of an industry's total sales going to a particular company. It gives a general idea of the size of a company v/s its competitors
Over the last 5 years, market share increased from 5.34% to 6.58%
Annual Normal View
| Financial Year | FY 2013 | FY 2014 | FY 2015 | FY 2016 | FY 2017 | FY 2018 | FY 2019 | FY 2020 | FY 2021 | FY 2022 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total Revenue | 184.42 | 270.41 | 305.85 | 403.43 | 503.93 | 593.08 | 742.55 | 872.17 | 558.32 | 887.33 |
Raw Materials | 73.26 | 101.98 | 110.87 | 149.30 | 179.73 | 0.00 | 0.00 | 292.20 | 178.25 | — |
| Power & Fuel Cost | 17.24 | 25.36 | 27.42 | 35.24 | 42.25 | 44.51 | 58.50 | 70.47 | 45.44 | — |
| Employee Cost | 23.59 | 32.63 | 42.61 | 69.56 | 91.89 | 125.69 | 167.98 | 197.51 | 135.19 | — |
| Selling & Administrative Expenses | 24.62 | 33.95 | 48.74 | 66.06 | 87.66 | 44.43 | 65.39 | 70.23 | 65.16 | — |
| Operating & Other expenses | 21.23 | 30.89 | 26.89 | 33.99 | 38.34 | 248.03 | 328.74 | 57.35 | 39.78 | 726.82 |
EBITDA | 24.48 | 45.60 | 49.32 | 49.28 | 64.06 | 130.42 | 121.94 | 184.41 | 94.50 | 160.51 |
| Depreciation/Amortization | 9.46 | 12.78 | 16.50 | 25.40 | 33.24 | 70.27 | 89.54 | 133.96 | 121.17 | 127.26 |
| PBIT | 15.02 | 32.82 | 32.82 | 23.88 | 30.82 | 60.15 | 32.40 | 50.45 | -26.67 | 33.25 |
| Interest & Other Items | 7.50 | 9.11 | 8.44 | 9.72 | 14.40 | 53.57 | 56.40 | 75.59 | 84.87 | 65.30 |
| PBT | 7.52 | 23.71 | 24.38 | 14.16 | 16.42 | 6.58 | -24.00 | -25.14 | -111.54 | -32.05 |
| Taxes & Other Items | 2.96 | 8.57 | 8.86 | 8.10 | 7.39 | 12.39 | 14.38 | 7.26 | -21.08 | -6.46 |
| Net Income | 4.56 | 15.14 | 15.52 | 6.06 | 9.03 | -5.81 | -38.38 | -32.40 | -90.46 | -25.59 |
| EPS | 2.38 | 7.34 | 6.37 | 2.28 | 3.37 | -2.13 | -13.81 | -11.58 | -29.21 | -10.36 |
| DPS | 0.00 | 0.00 | 0.75 | 0.75 | 0.00 | 1.00 | 1.00 | 0.00 | 0.00 | 0.00 |
| Payout ratio | 0.00 | 0.00 | 0.12 | 0.33 | 0.00 | — | — | 0.00 | 0.00 | 0.00 |
Company Updates
FY 2022
Investor Presentation
May 18PDF
Feb 3PDF
Oct 29PDF
Aug 3PDF
Intrinsic ValueIntrinsic value is the calculated value of the company and may differ from current stock price. If intrinsic value > current price, price increase is expected in the future to reduce the gap and vice-versa
Current price is more than the intrinsic value