Asian Hotels (West) Ltd: Income statement and analysis

Overview Forecasts Financials Peers Holdings News Events

Consolidated
Financial Statements

Income

Balance Sheet

Cash Flow

What is an income statement?

The income statement indicates a company's financial performance measured over a reporting period. Performance is assessed by summarising how the business incurs its revenues, expenses and net profit or loss incurred over the period. It's also called the P&L statement

Income Statement

Financial Year	FY 2012	FY 2013	FY 2014	FY 2015	FY 2016	FY 2017	FY 2018	FY 2019	FY 2020	TTM
Total Revenue	139.96	136.75	141.69	277.14	323.75	382.04	400.72	458.92	447.13	194.17
Raw Materials	12.20	12.72	13.10	32.37	37.03	40.03	0.00	0.00	0.00	148.12
Power & Fuel Cost	10.83	12.02	14.48	32.16	34.70	28.15	25.96	27.73	28.18
Employee Cost	30.08	36.23	36.33	59.87	65.65	58.51	64.69	69.44	76.87
Selling & Administrative Expenses	26.57	29.03	36.26	65.79	72.23	81.28	63.38	53.09	54.14
Operating & Other expenses	15.17	14.90	24.78	29.98	30.00	48.18	109.13	133.49	119.29
EBITDA	45.11	31.85	16.74	56.97	84.14	125.89	137.56	175.17	168.65	46.05
Depreciation/Amortization	11.98	11.98	10.86	49.38	52.38	54.89	55.98	46.76	52.01	52.11
PBIT	33.13	19.87	5.88	7.59	31.76	71.00	81.58	128.41	116.64	-6.06
Interest & Other Items	22.29	21.05	25.39	95.32	95.71	101.69	91.17	90.09	107.42	99.78
PBT	10.84	-1.18	-19.51	-87.73	-63.95	-30.69	-9.59	38.32	9.22	-105.84
Taxes & Other Items	2.47	1.48	-0.50	-16.65	-13.39	0.55	-0.95	-36.54	8.23	9.29
Net Income	8.37	-2.66	-19.01	-71.08	-50.56	-31.24	-8.64	74.86	0.99	-115.13
EPS	7.30	-2.32	-16.59	-62.03	-44.13	-27.26	-7.54	64.79	0.85	-98.81
DPS	4.00	2.00	1.50	1.00	1.00	1.00	1.00	1.00	0.00	0.00
Payout ratio	0.55	—	—	—	—	—	—	0.02	0.00	0.00