Income
Balance Sheet
Cash Flow
The income statement indicates a company's financial performance measured over a reporting period. Performance is assessed by summarising how the business incurs its revenues, expenses and net profit or loss incurred over the period. It's also called the P&L statement
Financial Year | FY 2014 | FY 2015 | FY 2016 | FY 2017 | FY 2018 | FY 2019 | FY 2020 | FY 2021 | FY 2022 | TTM |
---|---|---|---|---|---|---|---|---|---|---|
Total Revenue | 285.94 | 263.94 | 287.31 | 262.32 | 305.61 | 277.53 | 267.08 | 77.26 | 134.78 | 221.23 |
Raw Materials | 29.37 | 29.44 | 31.66 | 31.46 | 36.32 | 38.67 | 36.72 | 11.36 | 21.59 | 189.78 |
Power & Fuel Cost | 16.22 | 18.47 | 26.11 | 14.65 | 16.58 | 14.61 | 15.72 | 11.45 | 16.27 | |
Employee Cost | 55.39 | 56.21 | 58.11 | 58.38 | 64.19 | 65.54 | 69.18 | 36.11 | 40.76 | |
Selling & Administrative Expenses | 42.97 | 61.75 | 42.16 | 40.41 | 47.23 | 45.16 | 47.14 | 15.07 | 26.32 | |
Operating & Other expenses | 74.10 | 24.09 | 13.29 | 24.91 | 26.62 | 28.26 | 29.16 | 590.36 | 348.76 | |
EBITDA | 67.89 | 73.98 | 115.98 | 92.51 | 114.67 | 85.29 | 69.16 | -587.09 | -318.92 | 31.45 |
Depreciation/Amortization | 11.43 | 26.54 | 22.71 | 21.22 | 19.96 | 19.26 | 17.93 | 16.82 | 25.11 | 26.40 |
PBIT | 56.46 | 47.44 | 93.27 | 71.29 | 94.71 | 66.03 | 51.23 | -603.91 | -344.03 | 5.05 |
Interest & Other Items | 73.56 | 95.50 | 117.50 | 99.26 | 99.10 | 114.40 | 126.78 | 91.07 | 109.79 | 130.17 |
PBT | -17.10 | -48.06 | -24.23 | -27.97 | -4.39 | -48.37 | -75.55 | -694.98 | -453.82 | -125.12 |
Taxes & Other Items | 15.08 | 2.66 | -25.82 | -12.12 | -0.69 | -12.71 | -16.47 | -0.71 | -28.46 | 0.73 |
Net Income | -32.18 | -50.72 | 1.59 | -15.85 | -3.70 | -35.66 | -59.08 | -694.27 | -425.36 | -125.85 |
EPS | -16.54 | -26.07 | 0.82 | -8.15 | -1.90 | -18.33 | -30.37 | -356.89 | -218.66 | -64.69 |
DPS | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Payout ratio | — | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Annual report
PDFAnnual report
PDFAnnual report
PDFAnnual report
PDFAnnual report
PDFAnnual report
PDFAnnual report
PDFAnnual report
PDFAnnual report
PDFAnnual report
PDF
Lower than Industry Revenue GrowthA higher-than-industry revenue growth represents increased potential for the company to increase their market share
Over the last 5 years, revenue has grown at a yearly rate of -12.47%, vs industry avg of -6.68%
Decreasing Market ShareMarket share is the percentage of an industry's total sales going to a particular company. It gives a general idea of the size of a company v/s its competitors
Over the last 5 years, market share decreased from 1.79% to 1.33%