Income
Balance Sheet
Cash Flow
The income statement indicates a company's financial performance measured over a reporting period. Performance is assessed by summarising how the business incurs its revenues, expenses and net profit or loss incurred over the period. It's also called the P&L statement
Financial Year | FY 2014 | FY 2015 | FY 2016 | FY 2017 | FY 2018 | FY 2019 | FY 2020 | FY 2021 | FY 2022 | TTM |
---|---|---|---|---|---|---|---|---|---|---|
Total Revenue | 46.34 | 62.13 | 55.86 | 86.95 | 102.45 | 94.30 | 90.88 | 116.62 | 171.06 | 153.41 |
Raw Materials | — | — | — | — | — | — | — | — | — | 97.09 |
Power & Fuel Cost | — | — | — | — | — | — | — | — | — | |
Employee Cost | 9.29 | 11.20 | 10.40 | 12.41 | 13.98 | 15.12 | 15.76 | 17.01 | 18.39 | |
Selling & Administrative Expenses | 23.70 | 29.06 | 26.58 | 35.02 | 43.39 | 36.39 | 38.22 | 45.80 | 69.68 | |
Operating & Other expenses | 7.29 | 4.65 | 4.99 | 13.62 | 14.27 | 17.48 | 12.69 | 8.80 | 16.54 | |
EBITDA | 6.06 | 17.22 | 13.89 | 25.90 | 30.81 | 25.31 | 24.21 | 45.01 | 66.45 | 56.32 |
Depreciation/Amortization | 1.19 | 1.24 | 1.01 | 0.84 | 0.99 | 1.20 | 1.28 | 1.27 | 1.19 | 1.64 |
PBIT | 4.87 | 15.98 | 12.88 | 25.06 | 29.82 | 24.11 | 22.93 | 43.74 | 65.26 | 54.68 |
Interest & Other Items | — | — | — | — | — | — | — | — | — | — |
PBT | 4.87 | 15.98 | 12.88 | 25.06 | 29.82 | 24.11 | 22.93 | 43.74 | 65.26 | 54.68 |
Taxes & Other Items | 1.18 | 4.89 | 4.31 | 8.37 | 9.13 | 7.36 | 5.44 | 9.07 | 14.91 | 14.67 |
Net Income | 3.69 | 11.09 | 8.57 | 16.69 | 20.69 | 16.75 | 17.49 | 34.67 | 50.35 | 40.01 |
EPS | 0.07 | 0.21 | 0.16 | 0.32 | 0.40 | 0.32 | 0.34 | 0.67 | 1.61 | 3.84 |
DPS | 0.15 | 0.15 | 0.15 | 0.15 | 0.15 | 0.15 | 0.20 | 0.20 | 0.30 | 0.30 |
Payout ratio | 2.11 | 0.70 | 0.91 | 0.47 | 0.38 | 0.47 | 0.60 | 0.30 | 0.19 | 0.08 |
Annual report
PDFAnnual report
PDFAnnual report
PDFAnnual report
PDFAnnual report
PDFAnnual report
PDFAnnual report
PDFAnnual report
PDFAnnual report
PDFAnnual report
PDF
Higher than Industry Revenue GrowthA higher-than-industry revenue growth represents increased potential for the company to increase their market share
Over the last 5 years, revenue has grown at a yearly rate of 14.49%, vs industry avg of 10%
Increasing Market ShareMarket share is the percentage of an industry's total sales going to a particular company. It gives a general idea of the size of a company v/s its competitors
Over the last 5 years, market share increased from 0.11% to 0.14%
Higher than Industry Net IncomeNet income is equal to net earnings (profit) less expenses. This number is an important measure of how profitable the company is
Over the last 5 years, net income has grown at a yearly rate of 24.71%, vs industry avg of -17.94%