Income
Balance Sheet
Cash Flow
The income statement indicates a company's financial performance measured over a reporting period. Performance is assessed by summarising how the business incurs its revenues, expenses and net profit or loss incurred over the period. It's also called the P&L statement
Financial Year | FY 2014 | FY 2015 | FY 2016 | FY 2017 | FY 2018 | FY 2019 | FY 2020 | FY 2021 | FY 2022 | TTM |
---|---|---|---|---|---|---|---|---|---|---|
Total Revenue | 31.79 | 33.12 | 32.21 | 35.02 | 37.79 | 41.14 | 47.28 | 40.92 | 53.81 | 50.49 |
Raw Materials | 10.74 | 11.49 | 9.30 | 10.53 | 10.94 | 11.85 | 14.26 | 14.09 | 15.99 | 41.35 |
Power & Fuel Cost | 0.98 | 0.96 | 1.15 | 1.16 | 1.70 | 1.84 | 2.54 | 1.90 | 2.64 | |
Employee Cost | 5.80 | 7.36 | 7.76 | 8.29 | 9.55 | 11.45 | 14.18 | 11.60 | 15.29 | |
Selling & Administrative Expenses | 2.16 | 2.18 | 2.50 | 2.70 | 3.19 | 3.54 | 3.36 | 4.31 | 5.00 | |
Operating & Other expenses | 3.69 | 3.23 | 3.74 | 3.90 | 4.24 | 2.41 | 3.51 | 2.09 | 3.64 | |
EBITDA | 8.42 | 7.90 | 7.76 | 8.44 | 8.17 | 10.05 | 9.43 | 6.93 | 11.25 | 9.14 |
Depreciation/Amortization | 4.05 | 3.13 | 2.54 | 2.51 | 2.54 | 4.02 | 4.85 | 4.76 | 4.49 | 4.41 |
PBIT | 4.37 | 4.77 | 5.22 | 5.93 | 5.63 | 6.03 | 4.58 | 2.17 | 6.76 | 4.73 |
Interest & Other Items | 1.07 | 0.77 | 0.72 | 1.02 | 1.09 | 2.54 | 3.13 | 2.98 | 2.11 | 1.98 |
PBT | 3.30 | 4.00 | 4.50 | 4.91 | 4.54 | 3.49 | 1.45 | -0.81 | 4.65 | 2.75 |
Taxes & Other Items | 1.09 | 1.30 | 1.64 | 1.68 | 1.07 | 0.96 | 0.56 | 0.20 | 0.96 | 0.47 |
Net Income | 2.21 | 2.70 | 2.86 | 3.23 | 3.47 | 2.53 | 0.89 | -1.01 | 3.69 | 2.28 |
EPS | 5.58 | 6.82 | 7.22 | 8.16 | 8.77 | 6.39 | 2.25 | -2.55 | 9.32 | 5.76 |
DPS | 0.90 | 0.90 | 3.00 | 2.00 | 2.00 | 2.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Payout ratio | 0.16 | 0.13 | 0.42 | 0.25 | 0.23 | 0.31 | 0.00 | 0.00 | 0.00 | 0.00 |
Annual report
PDFAnnual report
PDFAnnual report
PDFAnnual report
PDFAnnual report
PDFAnnual report
PDFAnnual report
PDFAnnual report
PDFAnnual report
PDFAnnual report
PDF
Higher than Industry Revenue GrowthA higher-than-industry revenue growth represents increased potential for the company to increase their market share
Over the last 5 years, revenue has grown at a yearly rate of 8.97%, vs industry avg of 6.42%
Constant Market ShareMarket share is the percentage of an industry's total sales going to a particular company. It gives a general idea of the size of a company v/s its competitors
Over the last 5 years, market share stayed at 0.03%