Income
Balance Sheet
Cash Flow
The income statement indicates a company's financial performance measured over a reporting period. Performance is assessed by summarising how the business incurs its revenues, expenses and net profit or loss incurred over the period. It's also called the P&L statement
Financial Year | FY 2014 | FY 2015 | FY 2016 | FY 2017 | FY 2018 | FY 2019 | FY 2020 | FY 2021 | FY 2022 | TTM |
---|---|---|---|---|---|---|---|---|---|---|
Total Revenue | 626.51 | 657.75 | 730.50 | 737.19 | 768.23 | 454.39 | 76.66 | 53.16 | 85.59 | 28.78 |
Raw Materials | 538.50 | 566.32 | 589.68 | 621.41 | 635.94 | 466.58 | 75.11 | 53.85 | 67.52 | 79.25 |
Power & Fuel Cost | 14.01 | 11.34 | 12.19 | 10.90 | 8.45 | 3.64 | 1.68 | 1.10 | 0.91 | |
Employee Cost | 7.90 | 8.13 | 8.09 | 9.43 | 8.43 | 6.17 | 2.57 | 0.99 | 0.73 | |
Selling & Administrative Expenses | 13.43 | 5.58 | 7.15 | 6.01 | 8.77 | 19.64 | 5.57 | 2.14 | 4.33 | |
Operating & Other expenses | -39.76 | -28.39 | 12.83 | -18.69 | 22.65 | 23.48 | 57.14 | -1.91 | 69.86 | |
EBITDA | 92.43 | 94.77 | 100.56 | 108.13 | 83.99 | -65.12 | -65.41 | -3.01 | -57.76 | -50.47 |
Depreciation/Amortization | 3.87 | 3.74 | 4.70 | 6.05 | 7.76 | 10.60 | 11.07 | 11.06 | 11.05 | 11.03 |
PBIT | 88.56 | 91.03 | 95.86 | 102.08 | 76.23 | -75.72 | -76.48 | -14.07 | -68.81 | -61.50 |
Interest & Other Items | 37.88 | 39.26 | 39.67 | 61.51 | 71.92 | 61.31 | 13.10 | 25.07 | 21.67 | 21.63 |
PBT | 50.68 | 51.77 | 56.19 | 40.57 | 4.31 | -137.03 | -89.58 | -39.14 | -90.48 | -83.13 |
Taxes & Other Items | 17.58 | 18.01 | 19.70 | 13.26 | 0.41 | -44.89 | -30.86 | -12.63 | -30.38 | -19.82 |
Net Income | 33.10 | 33.76 | 36.49 | 27.31 | 3.90 | -92.14 | -58.72 | -26.51 | -60.10 | -63.31 |
EPS | 0.65 | 1.07 | 3.48 | 2.60 | 0.37 | -8.78 | -5.59 | -2.52 | -5.72 | -6.03 |
DPS | 0.20 | 0.20 | 0.30 | 0.30 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Payout ratio | 0.31 | 0.19 | 0.09 | 0.12 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Annual report
PDFAnnual report
PDFAnnual report
PDFAnnual report
PDFAnnual report
PDFAnnual report
PDFAnnual report
PDFAnnual report
PDFAnnual report
PDF
Lower than Industry Revenue GrowthA higher-than-industry revenue growth represents increased potential for the company to increase their market share
Over the last 5 years, revenue has grown at a yearly rate of -34.99%, vs industry avg of 10.69%
Decreasing Market ShareMarket share is the percentage of an industry's total sales going to a particular company. It gives a general idea of the size of a company v/s its competitors
Over the last 5 years, market share decreased from 0.79% to 0.05%