Income
Balance Sheet
Cash Flow
The income statement indicates a company's financial performance measured over a reporting period. Performance is assessed by summarising how the business incurs its revenues, expenses and net profit or loss incurred over the period. It's also called the P&L statement
Financial Year | FY 2014 | FY 2015 | FY 2016 | FY 2017 | FY 2018 | FY 2019 | FY 2020 | FY 2021 | FY 2022 | TTM |
---|---|---|---|---|---|---|---|---|---|---|
Total Revenue | 229.61 | 261.98 | 280.59 | 273.06 | 305.40 | 274.98 | 268.48 | 231.37 | 307.18 | 404.66 |
Raw Materials | 163.77 | 180.77 | 182.30 | 184.07 | 203.81 | 169.10 | 166.37 | 143.43 | 202.56 | 378.55 |
Power & Fuel Cost | 2.54 | 2.52 | 2.79 | 3.07 | 4.39 | 5.56 | 6.24 | 4.84 | 10.00 | |
Employee Cost | 17.19 | 20.56 | 23.18 | 25.64 | 29.17 | 24.86 | 25.50 | 21.79 | 25.41 | |
Selling & Administrative Expenses | 25.47 | 28.78 | 32.13 | 36.55 | 37.83 | 32.77 | 33.48 | 25.50 | 38.22 | |
Operating & Other expenses | -0.55 | 7.04 | 19.08 | 0.75 | 11.16 | 22.46 | 18.81 | 22.17 | 10.67 | |
EBITDA | 21.19 | 22.31 | 21.11 | 22.98 | 19.04 | 20.23 | 18.08 | 13.64 | 20.32 | 26.11 |
Depreciation/Amortization | 5.46 | 4.92 | 4.75 | 4.80 | 5.23 | 4.91 | 4.91 | 4.20 | 4.03 | 4.04 |
PBIT | 15.73 | 17.39 | 16.36 | 18.18 | 13.81 | 15.32 | 13.17 | 9.44 | 16.29 | 22.07 |
Interest & Other Items | 10.64 | 11.09 | 9.20 | 9.86 | 9.99 | 6.93 | 6.69 | 4.78 | 4.68 | 5.54 |
PBT | 5.09 | 6.30 | 7.16 | 8.32 | 3.82 | 8.39 | 6.48 | 4.66 | 11.61 | 16.53 |
Taxes & Other Items | 1.08 | 0.75 | 1.15 | 1.62 | 1.32 | 0.66 | 2.71 | 2.41 | 3.16 | 3.96 |
Net Income | 4.01 | 5.55 | 6.01 | 6.70 | 2.50 | 7.73 | 3.77 | 2.25 | 8.45 | 12.57 |
EPS | 1.39 | 1.92 | 2.08 | 2.32 | 0.87 | 2.68 | 1.48 | 1.07 | 4.25 | 6.33 |
DPS | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Payout ratio | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Annual report
PDFAnnual report
PDFAnnual report
PDFAnnual report
PDFAnnual report
PDFAnnual report
PDFAnnual report
PDFAnnual report
PDFAnnual report
PDFAnnual report
PDF
Lower than Industry Revenue GrowthA higher-than-industry revenue growth represents increased potential for the company to increase their market share
Over the last 5 years, revenue has grown at a yearly rate of 2.38%, vs industry avg of 4.62%
Decreasing Market ShareMarket share is the percentage of an industry's total sales going to a particular company. It gives a general idea of the size of a company v/s its competitors
Over the last 5 years, market share decreased from 6.03% to 4.41%
Higher than Industry Net IncomeNet income is equal to net earnings (profit) less expenses. This number is an important measure of how profitable the company is
Over the last 5 years, net income has grown at a yearly rate of 4.75%, vs industry avg of 2.67%