Income
Balance Sheet
Cash Flow
The income statement indicates a company's financial performance measured over a reporting period. Performance is assessed by summarising how the business incurs its revenues, expenses and net profit or loss incurred over the period. It's also called the P&L statement
Financial Year | FY 2014 | FY 2015 | FY 2016 | FY 2017 | FY 2018 | FY 2019 | FY 2020 | FY 2021 | FY 2022 | TTM |
---|---|---|---|---|---|---|---|---|---|---|
Total Revenue | 72.85 | 108.74 | 159.40 | 202.74 | 221.99 | 266.21 | 247.50 | 203.71 | 243.95 | 279.32 |
Raw Materials | 51.66 | 88.03 | 144.76 | 194.20 | 203.90 | 195.18 | 192.18 | 159.42 | 199.89 | 228.19 |
Power & Fuel Cost | 0.14 | 0.26 | 0.26 | 0.24 | 0.29 | 0.43 | 0.37 | 0.39 | 0.43 | |
Employee Cost | 3.28 | 6.36 | 6.74 | 6.08 | 6.40 | 7.02 | 7.62 | 6.86 | 8.09 | |
Selling & Administrative Expenses | 5.16 | 7.57 | 10.10 | 2.43 | 3.90 | 6.42 | 6.42 | 4.40 | 4.73 | |
Operating & Other expenses | 2.27 | -11.93 | -28.17 | -42.69 | -42.03 | 5.50 | -9.35 | -6.52 | -15.59 | |
EBITDA | 10.34 | 18.45 | 25.71 | 42.48 | 49.53 | 51.66 | 50.26 | 39.16 | 46.40 | 51.13 |
Depreciation/Amortization | 0.35 | 3.94 | 2.72 | 3.93 | 6.50 | 6.20 | 9.90 | 8.69 | 8.98 | 9.99 |
PBIT | 9.99 | 14.51 | 22.99 | 38.55 | 43.03 | 45.46 | 40.36 | 30.47 | 37.42 | 41.14 |
Interest & Other Items | 2.71 | 5.11 | 8.14 | 11.44 | 12.07 | 12.76 | 15.10 | 16.02 | 17.18 | 17.90 |
PBT | 7.28 | 9.40 | 14.85 | 27.11 | 30.96 | 32.70 | 25.26 | 14.45 | 20.24 | 23.24 |
Taxes & Other Items | 1.94 | 1.95 | 4.84 | 9.67 | 11.79 | 3.59 | 11.25 | 4.20 | 5.63 | 7.07 |
Net Income | 5.34 | 7.45 | 10.01 | 17.44 | 19.17 | 29.11 | 14.01 | 10.25 | 14.61 | 16.17 |
EPS | 5.29 | 5.43 | 7.30 | 12.72 | 11.12 | 14.02 | 6.75 | 4.94 | 7.04 | 7.79 |
DPS | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.00 | 0.50 | 0.25 | 0.25 | 0.25 |
Payout ratio | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.07 | 0.07 | 0.05 | 0.04 | 0.03 |
Annual report
PDFAnnual report
PDFAnnual report
PDFAnnual report
PDFAnnual report
PDF
Lower than Industry Revenue GrowthA higher-than-industry revenue growth represents increased potential for the company to increase their market share
Over the last 5 years, revenue has grown at a yearly rate of 3.77%, vs industry avg of 9.08%
Decreasing Market ShareMarket share is the percentage of an industry's total sales going to a particular company. It gives a general idea of the size of a company v/s its competitors
Over the last 5 years, market share decreased from 1.35% to 0.96%
Lower than Industry Net IncomeNet income is equal to net earnings (profit) less expenses. This number is an important measure of how profitable the company is
Over the last 5 years, net income has grown at a yearly rate of -3.48%, vs industry avg of 17.15%