Income
Balance Sheet
Cash Flow
The income statement indicates a company's financial performance measured over a reporting period. Performance is assessed by summarising how the business incurs its revenues, expenses and net profit or loss incurred over the period. It's also called the P&L statement
Financial Year | FY 2014 | FY 2015 | FY 2016 | FY 2017 | FY 2018 | FY 2019 | FY 2020 | FY 2021 | FY 2022 | TTM |
---|---|---|---|---|---|---|---|---|---|---|
Total Revenue | 1,478.82 | 1,157.95 | 963.45 | 24.12 | 186.50 | 409.19 | 548.34 | 417.92 | 757.49 | 831.11 |
Raw Materials | 1,286.85 | 1,163.09 | 1,019.95 | 116.20 | 230.57 | 454.90 | 360.22 | 512.15 | 536.45 | 857.11 |
Power & Fuel Cost | 54.76 | 54.42 | 42.00 | 3.35 | 7.56 | 8.85 | 19.05 | 33.74 | 93.21 | |
Employee Cost | 14.11 | 16.94 | 14.52 | 0.43 | 0.65 | 11.91 | 20.63 | 9.77 | 11.70 | |
Selling & Administrative Expenses | 15.50 | 13.71 | 12.44 | 1.64 | 1.67 | 4.04 | 4.28 | 1.34 | 1.34 | |
Operating & Other expenses | 39.24 | -83.69 | 35.57 | 146.17 | 24.42 | -25.81 | 123.84 | -126.34 | 119.22 | |
EBITDA | 68.36 | -6.52 | -161.03 | -243.67 | -78.37 | -44.70 | 20.32 | -12.74 | -4.43 | -26.00 |
Depreciation/Amortization | 59.64 | 73.66 | 61.12 | 40.53 | 41.21 | 44.91 | 51.13 | 44.31 | 42.40 | 36.52 |
PBIT | 8.72 | -80.18 | -222.15 | -284.20 | -119.58 | -89.61 | -30.81 | -57.05 | -46.83 | -62.52 |
Interest & Other Items | 115.20 | 113.10 | 134.86 | 15.10 | 61.72 | 2.66 | 44.23 | 18.65 | 4.80 | 0.09 |
PBT | -106.48 | -193.28 | -357.01 | -299.30 | -181.30 | -92.27 | -75.04 | -75.70 | -51.63 | -62.61 |
Taxes & Other Items | -29.96 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | — |
Net Income | -76.52 | -193.28 | -357.01 | -299.30 | -181.30 | -92.27 | -75.04 | -75.70 | -51.63 | -62.61 |
EPS | -7.04 | -15.83 | -27.13 | -21.21 | -12.85 | -6.54 | -5.32 | -5.36 | -3.66 | -4.44 |
DPS | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Payout ratio | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Annual report
PDFAnnual report
PDFAnnual report
PDFAnnual report
PDFAnnual report
PDFAnnual report
PDFAnnual report
PDFAnnual report
PDFAnnual report
PDFAnnual report
PDF
Higher than Industry Revenue GrowthA higher-than-industry revenue growth represents increased potential for the company to increase their market share
Over the last 5 years, revenue has grown at a yearly rate of 99.25%, vs industry avg of 17.31%
Increasing Market ShareMarket share is the percentage of an industry's total sales going to a particular company. It gives a general idea of the size of a company v/s its competitors
Over the last 5 years, market share increased from 0.01% to 0.1%