Aegis Logistics Ltd
AEGISCHEMAegis Logistics Ltd
AEGISCHEM
Price Chart
How to use scorecard? Learn more
Key Metrics
| No LabelNo Label | PB RatioPB Ratio | Dividend YieldDiv. Yield |
|---|---|---|
| 25.65 | 3.23 | 1.55% |
| Sector PESector PE | Sector PBSector PB | Sector Div YldSctr Div Yld |
|---|---|---|
| 17.73 | 1.57 | 1.31% |
Forecast & Ratings
Detailed Forecastfrom 5 analysts
Price
Price Upside
Earnings
Earnings Growth
Revenue
Rev. Growth
Company Profile
Aegis Logistics Limited is a company engaged in providing logistics and supply chain services to the oil, gas and chemical industry. It also operates a network of gas filling plants under the Aegis Puregas brand.
Investor Presentation
View olderPeers
Compare with peersPetronet LNG Ltd
Great Eastern Shipping Company Ltd
Confidence Petroleum India Ltd
Reliance Industrial Infrastructure Ltd
Confidence Futuristic Energetech Ltd
Get more out of Tickertape, Go Pro!
Customise key metrics, see detailed forecasts, download stock data and more
Forecasts
Price
Revenue
Earnings
Price Forecast
All values in ₹
All values in ₹
Revenue Forecast
All values in ₹ Thousand cr.
All values in ₹ Thousand cr.
Earnings Per Share Forecast
All values in ₹
All values in ₹
Income
Balance Sheet
Cash Flow
Income Statement
| Financial Year | FY 2015 | FY 2016 | FY 2017 | FY 2018 | FY 2019 | FY 2020 | FY 2021 | FY 2022 | FY 2023 | TTM | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Revenue | 3,958.25 | 2,221.66 | 3,936.01 | 4,799.31 | 5,624.01 | 7,216.09 | 3,880.33 | 4,669.72 | 8,814.20 | 7,741.26 | ||||||||||
Raw Materials | 3,630.47 | 1,866.12 | 3,578.11 | 4,357.72 | 5,046.00 | 6,475.69 | 3,177.32 | 3,913.29 | 7,632.29 | 6,753.79 | ||||||||||
| Power & Fuel Cost | 10.29 | 11.52 | 11.87 | 15.51 | 20.14 | 21.44 | 19.77 | 20.43 | 26.05 | |||||||||||
| Employee Cost | 40.92 | 46.86 | 45.79 | 47.06 | 51.53 | 51.24 | 46.37 | 66.19 | 82.52 | |||||||||||
| Selling & Administrative Expenses | 44.92 | 53.65 | 57.12 | 62.65 | 77.95 | 56.02 | 54.13 | 54.67 | 83.70 | |||||||||||
| Operating & Other expenses | 45.97 | 49.73 | 33.83 | 42.01 | 49.33 | 302.30 | 158.21 | 42.05 | 130.87 | |||||||||||
EBITDA | 185.68 | 193.78 | 209.29 | 274.36 | 379.06 | 309.40 | 424.53 | 573.09 | 858.77 | 987.47 | ||||||||||
| Depreciation/Amortization | 22.96 | 23.42 | 23.81 | 34.31 | 50.54 | 68.71 | 71.60 | 79.36 | 125.80 | 130.94 | ||||||||||
| PBIT | 162.72 | 170.36 | 185.48 | 240.05 | 328.52 | 240.69 | 352.93 | 493.73 | 732.97 | 856.53 | ||||||||||
| Interest & Other Items | 20.50 | 17.68 | 16.34 | 15.23 | 26.19 | 33.12 | 17.31 | 21.75 | 88.23 | 108.86 | ||||||||||
| PBT | 142.22 | 152.68 | 169.14 | 224.82 | 302.33 | 207.57 | 335.62 | 471.98 | 644.74 | 747.67 | ||||||||||
| Taxes & Other Items | 38.82 | 39.34 | 49.91 | 27.01 | 80.94 | 107.97 | 112.22 | 114.47 | 181.80 | 238.68 | ||||||||||
| Net Income | 103.40 | 113.34 | 119.23 | 197.81 | 221.39 | 99.60 | 223.40 | 357.51 | 462.94 | 508.99 | ||||||||||
| EPS | 3.10 | 3.39 | 3.57 | 5.92 | 6.63 | 2.96 | 6.47 | 10.18 | 13.19 | 14.50 | ||||||||||
| DPS | 0.75 | 0.90 | 1.05 | 1.25 | 1.40 | 1.70 | 2.00 | 2.50 | 5.75 | 5.75 | ||||||||||
| Payout ratio | 0.24 | 0.27 | 0.29 | 0.21 | 0.21 | 0.57 | 0.31 | 0.25 | 0.44 | 0.40 |
Company Updates
Annual report
PDFAnnual report
PDFAnnual report
PDFInvestor Presentation
Peers & Comparison
EnergyOil & Gas - Storage & Transportation
Valuation
Technical
Forecast
Compare valuation on Screener| Stock | PE RatioPE Ratio | PB RatioPB Ratio | Div. YieldDividend Yield |
|---|---|---|---|
| Aegis Logistics Ltd | 28.20 | 3.23 | 1.55% |
| Petronet LNG Ltd | 9.15 | 1.99 | 4.93% |
| Great Eastern Shipping Company Ltd | 4.85 | 1.22 | 3.29% |
| Confidence Petroleum India Ltd | 30.10 | 3.13 | 0.13% |
Price Comparison
Compare AEGISCHEM with any stock or ETFShareholdings
Promoter Holdings Trend
Total Promoter Holding
In last 6 months, promoter holding in the company has almost stayed constant
Low Pledged Promoter Holding
Pledged promoter holdings is insignificant
Institutional Holdings Trend
Decreased Total Retail Holding
In last 3 months, retail holding in the company has decreased by 1.09%
Foreign Institutional Holding
In last 3 months, foreign institutional holding of the company has almost stayed constant
Shareholding Pattern
Dec 2022
Mar 2023
Jun 2023
Sep 2023
Shareholding History
Mutual Funds Holding Trend
Increased Mutual Fund Holding
In last 3 months, mutual fund holding of the company has increased by 1.02%
Top 5 Mutual Funds holding Aegis Logistics Ltd
| Funds (Top 5) | The rupee value of the stock held by the fund divided by the stock’s market cap Market-cap held | Percentage of the fund’s portfolio invested in the stock Weight | Change in the portfolio weight of the stock over the last 3 months 3M holding change | The rank of the stock in the fund’s portfolio based on its weight in the portfolio along with the change in the rank over the last 3 months Portfolio rank(3M change) |
|---|---|---|---|---|
Quant Small Cap Fund - Growth - Direct Plan Growth | The rupee value of the stock held by the fund divided by the stock’s market cap 1.0951% | Percentage of the fund’s portfolio invested in the stock 1.57% | Change in the portfolio weight of the stock over the last 3 months -1.31% | The rank of the stock in the fund’s portfolio based on its weight in the portfolio along with the change in the rank over the last 3 months 14/127 (-9) |
Quant Active Fund - Growth - Direct Plan Growth | The rupee value of the stock held by the fund divided by the stock’s market cap 0.8559% | Percentage of the fund’s portfolio invested in the stock 1.84% | Change in the portfolio weight of the stock over the last 3 months -0.37% | The rank of the stock in the fund’s portfolio based on its weight in the portfolio along with the change in the rank over the last 3 months 51/90 (-5) |
HSBC Small Cap Fund - Direct Plan - Growth Growth | The rupee value of the stock held by the fund divided by the stock’s market cap 0.7144% | Percentage of the fund’s portfolio invested in the stock 0.81% | Change in the portfolio weight of the stock over the last 3 months -0.32% | The rank of the stock in the fund’s portfolio based on its weight in the portfolio along with the change in the rank over the last 3 months 35/101 (-12) |
Compare 3-month MF holding change on Screener
smallcases
Looks like this stock is not in any smallcase yet.
Events
Dividend Trend
Increasing Dividends
AEGISCHEM has increased dividends consistently over the last 5 years
Dividend Yield
Current dividend yield is 1.65%. An investment of ₹1,000 in the stock is expected to generate dividend of ₹16.48 every year
Dividends
Corp. Actions
Announcements
Legal Orders
Upcoming Dividends
No upcoming dividends are available
Past Dividends
Cash Dividend
Ex DateEx DateAug 3, 2023
Dividend/Share
₹2.50
Ex DateEx Date
Aug 3, 2023
Cash Dividend
Ex DateEx DateJun 30, 2023
Dividend/Share
₹1.25
Ex DateEx Date
Jun 30, 2023
Cash Dividend
Ex DateEx DateNov 15, 2022
Dividend/Share
₹2.00
Ex DateEx Date
Nov 15, 2022
Cash Dividend
Ex DateEx DateSep 22, 2022
Dividend/Share
₹1.00
Ex DateEx Date
Sep 22, 2022
Cash Dividend
Ex DateEx DateAug 22, 2022
Dividend/Share
₹1.50
Ex DateEx Date
Aug 22, 2022
News & Opinions
Neutral Aegis Logistics; target of Rs 330: Motilal Oswal
4 months ago•Moneycontrol
Aegis Logistics Standalone June 2023 Net Sales at Rs 850.18 crore, up 32.17% Y-o-Y
4 months ago•Moneycontrol
Neutral Aegis Logistics; target of Rs 330: Motilal Oswal
5 months ago•Moneycontrol
Today’s Pick: Aegis Logistics (₹408): BUY
7 months ago•The Hindu Businessline
Auro Pharma, IGL, Anuras & Aegis Logistics: These 4 stocks are headed for up to 22% rise in near term
8 months ago•Business Today
Sun Pharma Advanced Research Company Ltd leads gainers in ‘A’ group
8 months ago•Business Standard
Ujjivan Financial Services Ltd leads losers in ‘A’ group
8 months ago•Business Standard
Lower than Industry Revenue Growth
Over the last 5 years, revenue has grown at a yearly rate of 12.93%, vs industry avg of 14.48%
Decreasing Market Share
Over the last 5 years, market share decreased from 12.09% to 11.29%
Lower than Industry Net Income
Over the last 5 years, net income has grown at a yearly rate of 18.54%, vs industry avg of 24.93%