Income
Balance Sheet
Cash Flow
The income statement indicates a company's financial performance measured over a reporting period. Performance is assessed by summarising how the business incurs its revenues, expenses and net profit or loss incurred over the period. It's also called the P&L statement
Financial Year | FY 2014 | FY 2015 | FY 2016 | FY 2017 | FY 2018 | FY 2019 | FY 2020 | FY 2021 | FY 2022 | TTM |
---|---|---|---|---|---|---|---|---|---|---|
Total Revenue | 134.66 | 152.55 | 160.54 | 161.80 | 164.93 | 177.10 | 171.36 | 172.31 | 216.81 | 259.66 |
Raw Materials | 100.25 | 109.54 | 109.14 | 105.42 | 98.14 | 101.95 | 93.66 | 99.02 | 130.73 | 240.62 |
Power & Fuel Cost | 2.18 | 2.74 | 2.69 | 3.00 | 3.13 | 3.66 | 3.37 | 3.62 | 4.77 | |
Employee Cost | 2.29 | 2.80 | 4.43 | 4.66 | 5.02 | 5.95 | 5.71 | 5.57 | 6.43 | |
Selling & Administrative Expenses | 4.68 | 5.06 | 5.99 | 7.27 | 8.78 | 8.75 | 9.12 | 7.64 | 13.22 | |
Operating & Other expenses | 17.25 | 22.76 | 27.04 | 29.40 | 37.82 | 43.21 | 46.50 | 42.22 | 44.68 | |
EBITDA | 8.01 | 9.65 | 11.25 | 12.05 | 12.04 | 13.58 | 13.00 | 14.24 | 16.98 | 19.04 |
Depreciation/Amortization | 1.72 | 1.45 | 1.85 | 2.33 | 2.26 | 2.27 | 2.49 | 2.90 | 3.08 | 3.18 |
PBIT | 6.29 | 8.20 | 9.40 | 9.72 | 9.78 | 11.31 | 10.51 | 11.34 | 13.90 | 15.86 |
Interest & Other Items | 2.49 | 3.80 | 4.50 | 4.81 | 5.58 | 5.40 | 4.91 | 3.42 | 2.92 | 3.03 |
PBT | 3.80 | 4.40 | 4.90 | 4.91 | 4.20 | 5.91 | 5.60 | 7.92 | 10.98 | 12.83 |
Taxes & Other Items | 1.34 | 1.39 | 1.87 | 1.71 | 1.21 | 1.22 | 1.24 | 2.08 | 3.05 | 3.45 |
Net Income | 2.46 | 3.01 | 3.03 | 3.20 | 2.99 | 4.69 | 4.36 | 5.84 | 7.93 | 9.38 |
EPS | 8.55 | 10.46 | 10.99 | 11.60 | 10.31 | 15.43 | 14.34 | 19.21 | 26.09 | 30.86 |
DPS | 1.50 | 1.50 | 1.50 | 1.50 | 1.50 | 1.50 | 1.50 | 1.50 | 1.50 | 1.50 |
Payout ratio | 0.18 | 0.14 | 0.14 | 0.13 | 0.15 | 0.10 | 0.10 | 0.08 | 0.06 | 0.05 |
Annual report
PDFAnnual report
PDFAnnual report
PDFAnnual report
PDFAnnual report
PDFAnnual report
PDFAnnual report
PDFAnnual report
PDFAnnual report
PDFAnnual report
PDF
Lower than Industry Revenue GrowthA higher-than-industry revenue growth represents increased potential for the company to increase their market share
Over the last 5 years, revenue has grown at a yearly rate of 6.03%, vs industry avg of 7.79%
Decreasing Market ShareMarket share is the percentage of an industry's total sales going to a particular company. It gives a general idea of the size of a company v/s its competitors
Over the last 5 years, market share decreased from 0.42% to 0.38%
Lower than Industry Net IncomeNet income is equal to net earnings (profit) less expenses. This number is an important measure of how profitable the company is
Over the last 5 years, net income has grown at a yearly rate of 19.9%, vs industry avg of 29%